Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,856.15
2,656.59
605.82
621.21
566.67
482.68
321.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,856.15
2,656.59
605.82
621.21
566.67
482.68
321.87
Raw Material Cost
2,105.02
1,884.05
388.40
413.40
364.18
304.10
193.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
543.05
459.87
186.79
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.65
11.49
2.12
2.80
0.23
4.30
1.75
Selling and Distribution Expenses
273.44
235.02
89.72
79.72
75.24
63.38
57.44
Other Expenses
-39.82
-30.88
-14.87
3.25
3.06
1.91
1.42
Total Expenditure (Excl Depreciation)
2,534.00
2,281.59
518.33
528.43
470.29
390.88
267.33
Operating Profit (PBDIT) excl Other Income
322.2
375
87.5
92.8
96.4
91.8
54.5
Other Income
242.53
73.06
30.09
15.34
9.04
6.11
1.67
Operating Profit (PBDIT)
775.98
647.45
178.83
153.94
143.73
129.21
80.08
Interest
10.65
11.49
2.12
2.80
0.23
4.30
1.75
Exceptional Items
-2.76
-0.33
1.27
0.00
0.05
-0.21
-0.91
Gross Profit (PBDT)
751.13
772.53
217.42
207.82
202.49
178.57
127.92
Depreciation
240.33
196.30
69.39
52.43
43.31
35.99
26.93
Profit Before Tax
522.24
439.33
108.59
98.72
100.24
88.71
50.49
Tax
66.24
54.39
14.41
10.64
12.37
12.71
6.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
402.75
254.04
93.90
88.08
87.88
76.00
43.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
402.75
254.04
93.90
88.08
87.88
76.00
43.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.42
117.17
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
446.17
371.21
93.90
88.08
87.88
76.00
43.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,330.54
3,211.82
1,462.13
1,362.17
639.98
550.66
309.93
Earnings per share (EPS)
0.63
0.75
0.28
0.26
0.26
0.22
0.13
Diluted Earnings per share
0.63
0.75
0.28
0.26
0.26
0.22
0.13
Operating Profit Margin (Excl OI)
10.26%
14.23%
13.1%
13.87%
16.13%
18.05%
16.0%
Gross Profit Margin
26.7%
23.93%
29.38%
24.33%
25.33%
25.83%
24.05%
PAT Margin
14.1%
9.56%
15.5%
14.18%
15.51%
15.75%
13.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.51% vs 338.53% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.20% vs 295.31% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.14% vs 286.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.96% vs 447.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ferrotec (An Hui) Technology Development Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,856.15
0
2,856.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,856.15
0
2,856.15
Raw Material Cost
2,105.02
0
2,105.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
543.05
0
543.05
Power Cost
0
0
0.00
Manufacturing Expenses
10.65
0
10.65
Selling and Distribution Expenses
273.44
0
273.44
Other Expenses
-39.82
0.00
-39.82
Total Expenditure (Excl Depreciation)
2,534.00
0
2,534.00
Operating Profit (PBDIT) excl Other Income
322.15
0.00
322.15
Other Income
242.53
0
242.53
Operating Profit (PBDIT)
775.98
0
775.98
Interest
10.65
0
10.65
Exceptional Items
-2.76
0
-2.76
Gross Profit (PBDT)
751.13
0
751.13
Depreciation
240.33
0
240.33
Profit Before Tax
522.24
0
522.24
Tax
66.24
0
66.24
Provisions and contingencies
0
0
0.00
Profit After Tax
402.75
0
402.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
402.75
0
402.75
Share in Profit of Associates
0
0
0.00
Minority Interest
43.42
0
43.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
446.17
0
446.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,330.54
0
5,330.54
Earnings per share (EPS)
0.63
0
0.63
Diluted Earnings per share
0.63
0
0.63
Operating Profit Margin (Excl OI)
10.26%
0%
0.00
10.26%
Gross Profit Margin
26.70%
0%
0.00
26.70%
PAT Margin
14.10%
0%
0.00
14.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 285.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.51% vs 338.53% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 44.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.20% vs 295.31% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.14% vs 286.28% in Dec 2024
Annual - Interest
Interest 1.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.96% vs 447.62% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






