Ferrotec (An Hui) Technology Development Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Tour, Travel Related Services
  • ISIN: CNE100005WY8
CNY
36.17
-0.38 (-1.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
771.75
602.50
618.60
564.36
479.07
319.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
771.75
602.50
618.60
564.36
479.07
319.28
Raw Material Cost
485.74
388.40
413.40
364.18
304.10
193.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
257.76
186.79
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.94
2.12
2.80
0.23
4.30
1.75
Selling and Distribution Expenses
127.01
89.72
79.72
75.24
63.38
57.44
Other Expenses
-20.55
-14.87
3.25
3.06
1.91
1.42
Total Expenditure (Excl Depreciation)
665.98
518.33
528.43
470.29
390.88
267.33
Operating Profit (PBDIT) excl Other Income
105.8
84.2
90.19999999999999
94.1
88.2
52
Other Income
23.14
30.09
15.34
9.04
6.11
1.67
Operating Profit (PBDIT)
196.50
178.83
153.94
143.73
129.21
80.08
Interest
0.94
2.12
2.80
0.23
4.30
1.75
Exceptional Items
0.81
1.27
0.00
0.05
-0.21
-0.91
Gross Profit (PBDT)
286.01
214.10
205.21
200.18
174.96
125.34
Depreciation
70.00
69.39
52.43
43.31
35.99
26.93
Profit Before Tax
126.37
108.59
98.72
100.24
88.71
50.49
Tax
14.84
14.41
10.64
12.37
12.71
6.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.88
93.90
88.08
87.88
76.00
43.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.88
93.90
88.08
87.88
76.00
43.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.88
93.90
88.08
87.88
76.00
43.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,511.56
1,462.13
1,362.17
639.98
550.66
309.93
Earnings per share (EPS)
0.32
0.28
0.26
0.26
0.22
0.13
Diluted Earnings per share
0.32
0.28
0.26
0.26
0.22
0.13
Operating Profit Margin (Excl OI)
13.39%
13.17%
13.93%
16.19%
18.18%
16.13%
Gross Profit Margin
25.45%
29.54%
24.43%
25.44%
26.03%
24.25%
PAT Margin
14.11%
15.58%
14.24%
15.57%
15.86%
13.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 28.08% vs -2.60% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 15.97% vs 6.58% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 16.61% vs 7.29% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -57.14% vs -25.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Ferrotec (An Hui) Technology Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
771.75
0
771.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
771.75
0
771.75
Raw Material Cost
485.74
0
485.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
257.76
0
257.76
Power Cost
0
0
0.00
Manufacturing Expenses
0.94
0
0.94
Selling and Distribution Expenses
127.01
0
127.01
Other Expenses
-20.55
0.00
-20.55
Total Expenditure (Excl Depreciation)
665.98
0
665.98
Operating Profit (PBDIT) excl Other Income
105.77
0.00
105.77
Other Income
23.14
0
23.14
Operating Profit (PBDIT)
196.50
0
196.50
Interest
0.94
0
0.94
Exceptional Items
0.81
0
0.81
Gross Profit (PBDT)
286.01
0
286.01
Depreciation
70.00
0
70.00
Profit Before Tax
126.37
0
126.37
Tax
14.84
0
14.84
Provisions and contingencies
0
0
0.00
Profit After Tax
108.88
0
108.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.88
0
108.88
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.88
0
108.88
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,511.56
0
1,511.56
Earnings per share (EPS)
0.32
0
0.32
Diluted Earnings per share
0.32
0
0.32
Operating Profit Margin (Excl OI)
13.39%
0%
0.00
13.39%
Gross Profit Margin
25.45%
0%
0.00
25.45%
PAT Margin
14.11%
0%
0.00
14.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.08% vs -2.60% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.97% vs 6.58% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.61% vs 7.29% in Dec 2023

Annual - Interest
Interest 0.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -57.14% vs -25.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.39%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023