Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,74,390.00
2,22,430.00
2,10,810.00
1,33,821.00
91,312.00
81,613.68
89,478.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,74,390.00
2,22,430.00
2,10,810.00
1,33,821.00
91,312.00
81,613.68
89,478.23
Raw Material Cost
2,01,029.00
1,52,573.00
1,38,728.00
85,143.00
60,530.00
54,685.59
62,341.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,766.00
1,786.00
1,136.00
809.00
1,477.00
1,316.22
777.69
Selling and Distribution Expenses
36,989.00
34,661.00
28,230.00
20,563.00
16,702.00
17,274.31
14,935.39
Other Expenses
951.60
853.70
767.20
470.40
296.20
287.08
264.12
Total Expenditure (Excl Depreciation)
2,50,300.00
1,97,557.00
1,75,766.00
1,11,219.00
81,671.00
76,146.95
80,695.43
Operating Profit (PBDIT) excl Other Income
24090
24873
35044
22602
9641
5466.7
8782.8
Other Income
4,584.00
3,978.00
8,315.00
3,232.00
73.00
111.29
-328.66
Operating Profit (PBDIT)
52,495.00
45,513.00
56,162.00
33,989.00
18,894.00
13,321.79
14,451.42
Interest
2,766.00
1,786.00
1,136.00
809.00
1,477.00
1,316.22
777.69
Exceptional Items
-861.00
-919.00
-181.00
8,625.00
3,050.00
-721.13
-2,034.27
Gross Profit (PBDT)
73,361.00
69,857.00
72,082.00
48,678.00
30,782.00
26,928.08
27,137.13
Depreciation
23,821.00
16,662.00
12,803.00
8,155.00
9,180.00
7,743.78
5,997.27
Profit Before Tax
25,046.00
26,146.00
42,041.00
33,648.00
11,288.00
3,540.67
5,642.18
Tax
5,746.00
5,510.00
7,753.00
5,734.00
3,339.00
1,897.79
2,819.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,693.00
15,154.00
29,703.00
26,660.00
8,280.00
1,784.94
2,845.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,693.00
15,154.00
29,703.00
26,660.00
8,280.00
1,784.94
2,845.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,607.00
5,481.00
4,585.00
1,254.00
-332.00
-142.06
-23.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,300.00
20,635.00
34,288.00
27,914.00
7,948.00
1,642.88
2,822.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,36,831.00
2,04,410.00
1,83,769.00
1,31,069.00
67,175.00
48,468.59
49,524.90
Earnings per share (EPS)
293.03
291.99
633.14
619.29
201.48
47.35
76.79
Diluted Earnings per share
293.03
291.99
633.14
619.29
201.48
47.35
76.79
Operating Profit Margin (Excl OI)
8.78%
11.18%
16.62%
16.89%
10.56%
6.7%
9.82%
Gross Profit Margin
17.81%
19.25%
26.02%
31.24%
22.42%
13.83%
13.01%
PAT Margin
5.72%
6.81%
14.09%
19.92%
9.07%
2.19%
3.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.36% vs 5.51% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -6.47% vs -39.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.35% vs -13.19% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 54.87% vs 57.22% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ferrotec Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,74,390.00
1,24,406.00
1,49,984.00
120.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,74,390.00
1,24,406.00
1,49,984.00
120.56%
Raw Material Cost
2,01,029.00
76,958.00
1,24,071.00
161.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,766.00
100.00
2,666.00
2,666.00%
Selling and Distribution Expenses
36,989.00
13,701.00
23,288.00
169.97%
Other Expenses
951.60
114.20
837.40
733.27%
Total Expenditure (Excl Depreciation)
2,50,300.00
91,901.00
1,58,399.00
172.36%
Operating Profit (PBDIT) excl Other Income
24,090.00
32,505.00
-8,415.00
-25.89%
Other Income
4,584.00
4,041.00
543.00
13.44%
Operating Profit (PBDIT)
52,495.00
40,603.00
11,892.00
29.29%
Interest
2,766.00
100.00
2,666.00
2,666.00%
Exceptional Items
-861.00
-3,403.00
2,542.00
74.70%
Gross Profit (PBDT)
73,361.00
47,448.00
25,913.00
54.61%
Depreciation
23,821.00
4,537.00
19,284.00
425.04%
Profit Before Tax
25,046.00
32,560.00
-7,514.00
-23.08%
Tax
5,746.00
9,421.00
-3,675.00
-39.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,693.00
23,634.00
-7,941.00
-33.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,693.00
23,634.00
-7,941.00
-33.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,607.00
-496.00
4,103.00
827.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,300.00
23,138.00
-3,838.00
-16.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,36,831.00
1,17,901.00
1,18,930.00
100.87%
Earnings per share (EPS)
293.03
133.98
159.05
118.71%
Diluted Earnings per share
293.03
133.98
159.05
118.71%
Operating Profit Margin (Excl OI)
8.78%
25.74%
0.00
-16.96%
Gross Profit Margin
17.81%
29.82%
0.00
-12.01%
PAT Margin
5.72%
19.00%
0.00
-13.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27,439.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.36% vs 5.51% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,930.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -6.47% vs -39.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,791.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.35% vs -13.19% in Mar 2024
Annual - Interest
Interest 276.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 54.87% vs 57.22% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.78%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






