Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,050.91
5,054.93
6,198.15
4,424.80
3,258.82
2,769.91
1,954.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,050.91
5,054.93
6,198.15
4,424.80
3,258.82
2,769.91
1,954.99
Raw Material Cost
2,259.59
2,993.45
4,178.98
2,770.86
1,390.48
1,523.67
1,369.03
Purchase of Finished goods
477.53
363.90
5.04
2.98
340.91
72.14
2.40
(Increase) / Decrease In Stocks
136.63
-50.66
-448.95
6.57
96.72
8.60
-76.98
Employee Cost
274.68
283.94
288.19
231.76
229.22
233.02
230.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
807.64
1,104.82
1,420.03
816.40
649.14
653.42
420.94
Total Expenditure (Excl Depreciation)
3,956.07
4,695.45
5,443.29
3,828.57
2,706.47
2,490.85
1,945.54
Operating Profit (PBDIT) excl Other Income
94.84
359.48
754.86
596.23
552.35
279.06
9.45
Other Income
216.45
203.11
135.58
117.65
67.59
31.51
456.74
Operating Profit (PBDIT)
311.29
562.59
890.44
713.88
619.94
310.57
466.19
Interest
245.54
246.93
247.34
244.40
245.27
289.29
280.53
Exceptional Items
24.61
-245.59
0.00
-89.06
0.00
972.17
0.00
Gross Profit (PBDT)
90.36
70.07
643.10
380.42
374.67
993.45
185.66
Depreciation
36.62
26.57
30.11
27.14
22.69
17.93
22.52
Profit Before Tax
53.74
43.50
612.99
353.28
351.98
975.52
163.14
Tax
12.51
-102.67
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.23
146.17
612.99
353.28
351.98
975.52
163.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.23
146.17
612.99
353.28
351.98
975.52
163.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.23
146.17
612.99
353.28
351.98
975.52
163.14
Equity Capital
647.07
647.07
647.07
647.07
647.07
647.07
647.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
723.62
728.67
626.82
-457.69
-822.06
0.00
0.00
Earnings per share (EPS)
0.64
2.26
9.47
5.46
5.44
15.08
2.52
Diluted Earnings per share
0.64
2.26
9.47
5.46
5.44
15.08
2.52
Operating Profit Margin (Excl OI)
2.34%
7.11%
12.18%
13.47%
16.95%
10.07%
0.48%
Gross Profit Margin
2.23%
1.39%
10.38%
8.6%
11.5%
35.87%
9.5%
PAT Margin
1.02%
2.89%
9.89%
7.98%
10.8%
35.22%
8.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -19.86% vs -18.44% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -71.79% vs -76.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -73.62% vs -52.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.56% vs -0.17% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of F A C T With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,050.91
24,085.24
-20,034.33
-83.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,050.91
24,085.24
-20,034.33
-83.18%
Raw Material Cost
2,259.59
12,911.83
-10,652.24
-82.50%
Purchase of Finished goods
477.53
4,941.93
-4,464.40
-90.34%
(Increase) / Decrease In Stocks
136.63
0.51
136.12
26,690.20%
Employee Cost
274.68
783.98
-509.30
-64.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
1,343.39
-1,343.39
-100.00%
Other Expenses
807.64
1,475.28
-667.64
-45.26%
Total Expenditure (Excl Depreciation)
3,956.07
21,456.92
-17,500.85
-81.56%
Operating Profit (PBDIT) excl Other Income
94.84
2,628.32
-2,533.48
-96.39%
Other Income
216.45
358.72
-142.27
-39.66%
Operating Profit (PBDIT)
311.29
2,987.04
-2,675.75
-89.58%
Interest
245.54
262.43
-16.89
-6.44%
Exceptional Items
24.61
346.77
-322.16
-92.90%
Gross Profit (PBDT)
90.36
3,071.38
-2,981.02
-97.06%
Depreciation
36.62
290.39
-253.77
-87.39%
Profit Before Tax
53.74
2,780.99
-2,727.25
-98.07%
Tax
12.51
672.84
-660.33
-98.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
41.23
2,108.15
-2,066.92
-98.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
41.23
2,108.15
-2,066.92
-98.04%
Share in Profit of Associates
0.00
-53.44
53.44
100.00%
Minority Interest
0.00
11.75
-11.75
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.23
2,066.46
-2,025.23
-98.00%
Equity Capital
647.07
29.46
617.61
2,096.44%
Face Value
10.00
1.00
0.00
Reserves
723.62
11,058.37
-10,334.75
-93.46%
Earnings per share (EPS)
0.64
70.14
-69.50
-99.09%
Diluted Earnings per share
0.64
70.32
-69.68
-99.09%
Operating Profit Margin (Excl OI)
2.34%
10.91%
0.00
-8.57%
Gross Profit Margin
2.23%
12.75%
0.00
-10.52%
PAT Margin
1.02%
8.53%
0.00
-7.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,050.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.86% vs -18.44% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.79% vs -76.15% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -73.62% vs -52.38% in Mar 2024
Annual - Interest
Interest 245.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.56% vs -0.17% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.34%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






