Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
9,305.95
8,660.06
8,781.99
8,724.80
8,428.32
9,962.11
9,695.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,305.95
8,660.06
8,781.99
8,724.80
8,428.32
9,962.11
9,695.74
Raw Material Cost
3,450.41
3,172.20
3,201.85
3,196.43
3,282.92
3,743.03
3,538.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.36
77.79
69.54
50.82
52.93
45.96
41.11
Selling and Distribution Expenses
5,585.12
5,294.57
5,172.69
5,145.59
5,643.74
6,073.74
6,099.43
Other Expenses
-8.44
-7.78
-6.95
-5.08
-5.29
-4.60
-4.11
Total Expenditure (Excl Depreciation)
9,035.53
8,466.77
8,374.54
8,342.01
8,926.66
9,816.78
9,637.95
Operating Profit (PBDIT) excl Other Income
270.4
193.29999999999998
407.40000000000003
382.8
-498.29999999999995
145.29999999999998
57.800000000000004
Other Income
35.78
42.80
98.02
47.00
69.99
-15.10
24.70
Operating Profit (PBDIT)
495.28
437.70
716.70
654.51
-95.91
469.40
364.84
Interest
84.36
77.79
69.54
50.82
52.93
45.96
41.11
Exceptional Items
-7.42
-22.62
-35.90
-164.61
-639.90
-30.22
2.64
Gross Profit (PBDT)
5,855.54
5,487.86
5,580.13
5,528.38
5,145.41
6,219.08
6,157.22
Depreciation
189.08
201.62
211.23
224.73
332.44
339.16
282.35
Profit Before Tax
214.42
135.67
400.04
214.35
-1,121.18
54.07
44.02
Tax
75.37
77.86
140.96
86.21
-314.56
28.25
38.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.05
57.81
259.08
128.14
-806.62
25.81
5.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.05
57.81
259.08
128.14
-806.62
25.81
5.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.05
57.81
259.08
128.14
-806.62
25.81
5.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,536.71
1,408.54
1,287.88
1,011.89
860.81
1,695.97
1,701.62
Earnings per share (EPS)
37.38
15.57
69.98
34.84
-229.81
6.88
1.46
Diluted Earnings per share
37.38
15.57
69.98
34.84
-229.81
6.88
1.46
Operating Profit Margin (Excl OI)
2.91%
2.23%
4.64%
4.39%
-5.91%
1.46%
0.6%
Gross Profit Margin
4.34%
3.89%
6.96%
5.03%
-9.36%
3.95%
3.37%
PAT Margin
1.49%
0.67%
2.95%
1.47%
-9.57%
0.26%
0.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 7.46% vs -1.39% in Aug 2023
Consolidate Net Profit
YoY Growth in year ended Aug 2024 is 140.66% vs -77.69% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 16.36% vs -36.17% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is 8.48% vs 11.94% in Aug 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2024 has improved from Aug 2023
Compare Annual Results Of Festaria Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,305.95
7,158.41
2,147.54
30.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,305.95
7,158.41
2,147.54
30.00%
Raw Material Cost
3,450.41
5,683.01
-2,232.60
-39.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.36
68.55
15.81
23.06%
Selling and Distribution Expenses
5,585.12
1,199.76
4,385.36
365.52%
Other Expenses
-8.44
-6.85
-1.59
-23.21%
Total Expenditure (Excl Depreciation)
9,035.53
6,882.77
2,152.76
31.28%
Operating Profit (PBDIT) excl Other Income
270.42
275.64
-5.22
-1.89%
Other Income
35.78
-201.70
237.48
117.74%
Operating Profit (PBDIT)
495.28
279.64
215.64
77.11%
Interest
84.36
68.55
15.81
23.06%
Exceptional Items
-7.42
0.00
-7.42
Gross Profit (PBDT)
5,855.54
1,475.40
4,380.14
296.88%
Depreciation
189.08
205.69
-16.61
-8.08%
Profit Before Tax
214.42
5.40
209.02
3,870.74%
Tax
75.37
25.42
49.95
196.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
139.05
-20.02
159.07
794.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
139.05
-20.02
159.07
794.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.05
-20.02
159.07
794.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,536.71
1,470.02
66.69
4.54%
Earnings per share (EPS)
37.38
-0.91
38.29
4,207.69%
Diluted Earnings per share
37.38
-0.91
38.29
4,207.69%
Operating Profit Margin (Excl OI)
2.91%
3.85%
0.00
-0.94%
Gross Profit Margin
4.34%
2.95%
0.00
1.39%
PAT Margin
1.49%
-0.28%
0.00
1.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 930.60 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 7.46% vs -1.39% in Aug 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.91 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 140.66% vs -77.69% in Aug 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.95 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 16.36% vs -36.17% in Aug 2023
Annual - Interest
Interest 8.44 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 8.48% vs 11.94% in Aug 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.91%
in Aug 2024Figures in %
YoY Growth in year ended Aug 2024 has improved from Aug 2023






