Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,039.45
2,446.90
1,952.75
1,779.34
1,618.28
1,600.68
1,651.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,039.45
2,446.90
1,952.75
1,779.34
1,618.28
1,600.68
1,651.47
Raw Material Cost
1,023.69
918.28
798.99
563.79
299.27
322.97
239.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
626.40
571.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.25
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,033.28
841.27
839.48
973.82
851.46
826.97
996.33
Other Expenses
16.52
18.95
11.13
13.83
-48.76
-47.08
13.13
Total Expenditure (Excl Depreciation)
2,222.44
1,949.01
1,749.80
1,675.89
1,289.56
1,250.14
1,367.09
Operating Profit (PBDIT) excl Other Income
817
497.9
203
103.5
328.7
350.5
284.40000000000003
Other Income
63.79
43.03
44.45
52.49
1.29
-9.53
-1.79
Operating Profit (PBDIT)
925.15
583.51
301.77
208.98
387.76
397.85
328.39
Interest
0.25
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.31
-0.49
-10.68
0.00
Gross Profit (PBDT)
2,015.76
1,528.62
1,153.76
1,215.55
1,319.00
1,277.70
1,412.06
Depreciation
44.36
42.59
54.37
53.03
57.75
56.85
45.80
Profit Before Tax
880.54
540.93
247.40
156.26
329.51
330.33
282.59
Tax
193.51
108.76
60.12
35.28
80.27
56.47
79.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
687.02
432.17
187.28
120.98
249.24
273.85
203.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
687.02
432.17
187.28
120.98
249.24
273.85
203.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
687.02
432.17
187.28
120.98
249.24
273.85
203.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,788.96
2,181.23
1,749.15
1,723.40
1,842.21
1,592.97
1,316.13
Earnings per share (EPS)
86.86
54.64
23.6
14.96
30.43
33.44
24.82
Diluted Earnings per share
86.86
54.64
23.6
14.96
30.43
33.44
24.82
Operating Profit Margin (Excl OI)
26.88%
20.35%
10.39%
5.81%
20.31%
21.9%
17.22%
Gross Profit Margin
30.43%
23.85%
15.45%
11.76%
23.93%
24.19%
19.88%
PAT Margin
22.6%
17.66%
9.59%
6.8%
15.4%
17.11%
12.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.21% vs 25.30% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 58.95% vs 130.75% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 59.37% vs 110.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of FFRI Security, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,039.45
6,220.62
-3,181.17
-51.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,039.45
6,220.62
-3,181.17
-51.14%
Raw Material Cost
1,023.69
3,892.31
-2,868.62
-73.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.25
5.50
-5.25
-95.45%
Selling and Distribution Expenses
1,033.28
1,803.20
-769.92
-42.70%
Other Expenses
16.52
7.02
9.50
135.33%
Total Expenditure (Excl Depreciation)
2,222.44
5,771.22
-3,548.78
-61.49%
Operating Profit (PBDIT) excl Other Income
817.00
449.40
367.60
81.80%
Other Income
63.79
0.36
63.43
17,619.44%
Operating Profit (PBDIT)
925.15
702.11
223.04
31.77%
Interest
0.25
5.50
-5.25
-95.45%
Exceptional Items
0.00
0.01
-0.01
-100.00%
Gross Profit (PBDT)
2,015.76
2,328.31
-312.55
-13.42%
Depreciation
44.36
252.35
-207.99
-82.42%
Profit Before Tax
880.54
444.28
436.26
98.19%
Tax
193.51
141.87
51.64
36.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
687.02
286.21
400.81
140.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
687.02
286.21
400.81
140.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
16.20
-16.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
687.02
302.41
384.61
127.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,788.96
6,224.14
-3,435.18
-55.19%
Earnings per share (EPS)
86.86
53.07
33.79
63.67%
Diluted Earnings per share
86.86
53.07
33.79
63.67%
Operating Profit Margin (Excl OI)
26.88%
7.22%
0.00
19.66%
Gross Profit Margin
30.43%
11.20%
0.00
19.23%
PAT Margin
22.60%
4.60%
0.00
18.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 303.94 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 24.21% vs 25.30% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 68.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 58.95% vs 130.75% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 59.37% vs 110.07% in Mar 2024
Annual - Interest
Interest 0.03 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.88%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
