Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
662.69
586.39
567.49
524.94
518.13
586.90
505.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
662.69
586.39
567.49
524.94
518.13
586.90
505.77
Raw Material Cost
260.82
253.10
214.45
274.72
194.24
165.21
112.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
34.64
64.42
34.15
36.89
29.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
308.63
279.98
251.48
168.64
209.30
154.76
122.85
Selling and Distribution Expenses
12.05
30.36
43.64
76.55
60.24
54.20
49.09
Other Expenses
-27.22
-26.82
-21.20
-1.47
-24.12
0.34
-12.84
Total Expenditure (Excl Depreciation)
309.28
295.29
332.22
569.62
256.76
414.45
185.19
Operating Profit (PBDIT) excl Other Income
353.40000000000003
291.1
235.3
-44.699999999999996
261.4
172.5
320.6
Other Income
-7.67
54.26
38.87
28.01
54.20
30.95
41.67
Operating Profit (PBDIT)
352.66
350.82
279.42
-11.78
320.83
361.90
362.48
Interest
308.63
279.98
251.48
168.64
209.30
154.76
122.85
Exceptional Items
375.88
662.98
-7.63
334.48
-554.88
8.65
-150.78
Gross Profit (PBDT)
394.94
327.83
347.75
245.33
318.63
417.95
393.25
Depreciation
6.92
5.46
5.29
4.89
5.26
3.74
0.23
Profit Before Tax
412.98
728.36
15.03
149.18
-448.60
212.04
88.62
Tax
0.00
0.00
0.00
5.86
5.94
0.96
0.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
412.98
728.36
15.03
143.31
-454.55
211.09
88.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
412.98
728.36
15.03
143.31
-454.55
211.09
88.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
412.98
728.36
15.03
143.31
-454.55
211.09
88.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,332.25
3,974.27
3,245.84
3,230.82
3,172.77
3,696.82
3,848.76
Earnings per share (EPS)
0.94
1.67
0.04
0.32
-1.05
0.49
0.21
Diluted Earnings per share
0.94
1.67
0.04
0.32
-1.05
0.49
0.21
Operating Profit Margin (Excl OI)
53.33%
49.64%
41.46%
-8.51%
50.45%
29.38%
63.38%
Gross Profit Margin
63.36%
125.14%
3.58%
29.35%
-85.57%
36.77%
17.57%
PAT Margin
62.32%
124.21%
2.65%
27.3%
-87.73%
35.97%
17.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.01% vs 3.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -43.30% vs 4,756.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.48% vs 23.28% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.21% vs 11.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of FIBRA HD Servicios SC With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
662.69
2,420.26
-1,757.57
-72.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
662.69
2,420.26
-1,757.57
-72.62%
Raw Material Cost
260.82
283.61
-22.79
-8.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
269.21
-269.21
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
308.63
1,543.88
-1,235.25
-80.01%
Selling and Distribution Expenses
12.05
14.43
-2.38
-16.49%
Other Expenses
-27.22
-147.01
119.79
81.48%
Total Expenditure (Excl Depreciation)
309.28
641.05
-331.77
-51.75%
Operating Profit (PBDIT) excl Other Income
353.41
1,779.21
-1,425.80
-80.14%
Other Income
-7.67
59.02
-66.69
-113.00%
Operating Profit (PBDIT)
352.66
1,857.05
-1,504.39
-81.01%
Interest
308.63
1,543.88
-1,235.25
-80.01%
Exceptional Items
375.88
1,503.77
-1,127.89
-75.00%
Gross Profit (PBDT)
394.94
2,117.83
-1,722.89
-81.35%
Depreciation
6.92
18.82
-11.90
-63.23%
Profit Before Tax
412.98
1,798.11
-1,385.13
-77.03%
Tax
0.00
21.74
-21.74
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
412.98
1,747.91
-1,334.93
-76.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
412.98
1,747.91
-1,334.93
-76.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
30.23
-30.23
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
412.98
1,778.14
-1,365.16
-76.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,332.25
16,550.08
-12,217.83
-73.82%
Earnings per share (EPS)
0.94
2.58
-1.64
-63.57%
Diluted Earnings per share
0.94
2.58
-1.64
-63.57%
Operating Profit Margin (Excl OI)
53.33%
73.51%
0.00
-20.18%
Gross Profit Margin
63.36%
75.07%
0.00
-11.71%
PAT Margin
62.32%
72.22%
0.00
-9.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.01% vs 3.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 41.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.30% vs 4,756.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.48% vs 23.28% in Dec 2023
Annual - Interest
Interest 30.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.21% vs 11.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






