down arrow

FIBRA Macquarie México

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: MXCFFI0U0002
MXN
32.27
0.76 (2.41%)

Dec 16

MEX

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,568.61
4,089.98
2,551.17
4,519.03
5,982.82
2,263.18
3,503.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,568.61
4,089.98
2,551.17
4,519.03
5,982.82
2,263.18
3,503.90
Raw Material Cost
729.70
710.37
651.51
584.70
545.60
515.79
599.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,068.41
915.28
896.26
893.33
987.31
844.78
893.80
Selling and Distribution Expenses
462.09
379.38
342.70
304.35
339.06
287.70
119.73
Other Expenses
-112.44
-81.00
-116.43
-99.79
-80.30
21.04
-1.08
Total Expenditure (Excl Depreciation)
1,135.83
1,194.99
726.15
784.49
1,068.94
1,858.63
1,601.95
Operating Profit (PBDIT) excl Other Income
3432.7999999999997
2895
1825
3734.5
4913.9
404.6
1902
Other Income
5,696.80
2,225.48
0.00
0.00
-864.97
587.41
21.20
Operating Profit (PBDIT)
9,140.16
5,123.60
1,828.90
3,738.46
4,052.99
1,884.92
2,816.96
Interest
1,068.41
915.28
896.26
893.33
987.31
844.78
893.80
Exceptional Items
3,716.91
-407.70
1,987.44
4,767.93
-1,157.94
-605.08
-34.18
Gross Profit (PBDT)
3,828.34
3,376.49
1,895.77
3,930.41
5,433.14
1,699.21
2,904.67
Depreciation
10.58
3.13
3.88
3.92
4.08
48.18
0.00
Profit Before Tax
11,778.08
3,797.48
2,916.20
7,609.14
1,903.66
386.88
1,888.98
Tax
-12.87
-0.83
-0.17
4.78
-0.63
5.58
13.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,924.27
3,967.21
2,848.03
7,791.61
1,602.92
536.32
1,940.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,924.27
3,967.21
2,848.03
7,791.61
1,602.92
536.32
1,940.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
241.05
54.61
-8.21
4.78
-15.59
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,165.31
4,021.82
2,839.82
7,796.39
1,587.34
536.32
1,940.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,788.43
36,036.97
34,318.47
32,973.99
26,636.84
26,550.37
27,448.82
Earnings per share (EPS)
15.09
4.98
3.57
9.77
2.01
0.67
2.36
Diluted Earnings per share
15.09
4.98
3.57
9.77
2.01
0.67
2.36
Operating Profit Margin (Excl OI)
75.14%
70.78%
71.54%
82.64%
82.13%
17.88%
54.28%
Gross Profit Margin
258.04%
92.92%
114.46%
168.47%
31.89%
19.22%
53.91%
PAT Margin
261.0%
97.0%
111.64%
172.42%
26.79%
23.7%
55.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.70% vs 60.32% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 202.48% vs 41.62% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.82% vs 58.46% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 16.73% vs 2.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of FIBRA Macquarie México With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(MXN)
Change(%)
Net Sales
4,568.61
34.87
4,533.74
13,001.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,568.61
34.87
4,533.74
13,001.84%
Raw Material Cost
729.70
0.00
729.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,068.41
0.00
1,068.41
Selling and Distribution Expenses
462.09
94.36
367.73
389.71%
Other Expenses
-112.44
-605.79
493.35
81.44%
Total Expenditure (Excl Depreciation)
1,135.83
-5,963.53
7,099.36
119.05%
Operating Profit (PBDIT) excl Other Income
3,432.79
5,998.40
-2,565.61
-42.77%
Other Income
5,696.80
0.00
5,696.80
Operating Profit (PBDIT)
9,140.16
5,998.40
3,141.76
52.38%
Interest
1,068.41
0.00
1,068.41
Exceptional Items
3,716.91
0.00
3,716.91
Gross Profit (PBDT)
3,828.34
0.00
3,828.34
Depreciation
10.58
0.00
10.58
Profit Before Tax
11,778.08
5,998.40
5,779.68
96.35%
Tax
-12.87
0.00
-12.87
Provisions and contingencies
0
0
0.00
Profit After Tax
11,924.27
5,998.40
5,925.87
98.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,924.27
5,998.40
5,925.87
98.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
241.05
0.00
241.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,165.31
5,998.40
6,166.91
102.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,788.43
26,754.16
19,034.27
71.15%
Earnings per share (EPS)
15.09
5.27
9.82
186.34%
Diluted Earnings per share
15.09
5.27
9.82
186.34%
Operating Profit Margin (Excl OI)
75.14%
17,202.07%
0.00
-17,126.93%
Gross Profit Margin
258.04%
17,202.07%
0.00
-16,944.03%
PAT Margin
261.00%
17,202.07%
0.00
-16,941.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 456.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.70% vs 60.32% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,216.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 202.48% vs 41.62% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 344.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.82% vs 58.46% in Dec 2023

Annual - Interest
Interest 106.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.73% vs 2.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 75.14%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."