Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
708.35
670.54
691.04
759.06
691.70
638.88
545.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
708.35
670.54
691.04
759.06
691.70
638.88
545.10
Raw Material Cost
0.00
0.00
0.00
0.00
5.37
4.08
1.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
295.78
271.04
287.74
412.92
398.06
377.36
327.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.62
49.09
67.14
32.38
36.07
26.37
25.45
Selling and Distribution Expenses
212.63
216.78
217.91
118.31
98.82
105.35
85.24
Other Expenses
-3.26
1.57
-3.25
3.75
3.68
9.07
6.39
Total Expenditure (Excl Depreciation)
563.43
552.62
540.27
601.11
575.14
603.88
504.04
Operating Profit (PBDIT) excl Other Income
144.9
117.89999999999999
150.8
157.89999999999998
116.6
35
41.1
Other Income
-6.61
19.08
-44.40
-1.39
-13.54
12.75
-3.08
Operating Profit (PBDIT)
187.42
190.93
163.99
224.18
185.16
152.23
112.48
Interest
87.62
49.09
67.14
32.38
36.07
26.37
25.45
Exceptional Items
-13.15
-13.13
-14.13
-37.36
-62.97
-54.81
-43.17
Gross Profit (PBDT)
659.25
616.61
633.42
691.43
604.19
556.69
494.21
Depreciation
49.10
53.94
57.62
67.62
82.14
78.11
49.05
Profit Before Tax
37.54
74.78
25.10
86.81
3.98
-7.06
-5.18
Tax
14.71
19.62
10.12
22.21
7.62
9.69
-0.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.99
58.45
25.35
73.53
-3.38
-13.42
-5.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.99
58.45
25.35
73.53
-3.38
-13.42
-5.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.28
7.82
6.17
3.09
5.41
2.71
0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.26
66.27
31.52
76.62
2.03
-10.71
-4.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
285.06
322.63
341.05
415.31
467.98
542.81
632.96
Earnings per share (EPS)
0.23
0.44
0.24
0.63
-0.03
-0.14
-0.05
Diluted Earnings per share
0.23
0.44
0.24
0.63
-0.03
-0.14
-0.05
Operating Profit Margin (Excl OI)
20.46%
17.59%
21.82%
20.81%
16.85%
5.48%
7.53%
Gross Profit Margin
12.23%
19.2%
11.97%
20.35%
12.45%
11.12%
8.05%
PAT Margin
3.53%
8.72%
3.67%
9.69%
-0.49%
-2.1%
-0.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.65% vs -2.97% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -46.76% vs 110.48% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.86% vs -17.51% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 78.41% vs -26.83% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fiera Capital Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
708.35
515.13
193.22
37.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
708.35
515.13
193.22
37.51%
Raw Material Cost
0.00
141.25
-141.25
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
295.78
191.57
104.21
54.40%
Power Cost
0
0
0.00
Manufacturing Expenses
87.62
6.96
80.66
1,158.91%
Selling and Distribution Expenses
212.63
70.97
141.66
199.61%
Other Expenses
-3.26
-2.69
-0.57
-21.19%
Total Expenditure (Excl Depreciation)
563.43
383.80
179.63
46.80%
Operating Profit (PBDIT) excl Other Income
144.92
131.33
13.59
10.35%
Other Income
-6.61
-0.01
-6.60
-66,000.00%
Operating Profit (PBDIT)
187.42
140.72
46.70
33.19%
Interest
87.62
6.96
80.66
1,158.91%
Exceptional Items
-13.15
0.05
-13.20
-26,400.00%
Gross Profit (PBDT)
659.25
364.48
294.77
80.87%
Depreciation
49.10
9.40
39.70
422.34%
Profit Before Tax
37.54
124.41
-86.87
-69.83%
Tax
14.71
29.00
-14.29
-49.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.99
97.57
-72.58
-74.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.99
97.57
-72.58
-74.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.28
-1.26
11.54
915.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.26
96.31
-61.05
-63.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
285.06
1,128.43
-843.37
-74.74%
Earnings per share (EPS)
0.23
1.46
-1.23
-84.25%
Diluted Earnings per share
0.23
1.46
-1.23
-84.25%
Operating Profit Margin (Excl OI)
20.46%
25.49%
0.00
-5.03%
Gross Profit Margin
12.23%
25.98%
0.00
-13.75%
PAT Margin
3.53%
18.94%
0.00
-15.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.65% vs -2.97% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.76% vs 110.48% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.86% vs -17.51% in Dec 2023
Annual - Interest
Interest 8.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 78.41% vs -26.83% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






