Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,29,764.00
1,07,781.00
71,149.00
59,193.00
14,924.14
12,708.32
26,595.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,29,764.00
1,07,781.00
71,149.00
59,193.00
14,924.14
12,708.32
26,595.61
Raw Material Cost
93,717.00
69,447.00
44,969.00
40,564.00
3,438.39
5,196.19
6,146.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,289.00
720.00
1,064.00
414.00
747.76
957.33
1,082.01
Selling and Distribution Expenses
9,212.00
8,750.00
7,287.00
6,437.00
5,983.20
5,695.58
5,657.44
Other Expenses
-128.90
-72.00
-106.40
-41.40
-74.78
-95.73
-108.20
Total Expenditure (Excl Depreciation)
1,02,929.00
78,197.00
52,256.00
47,001.00
9,421.59
10,891.76
11,803.97
Operating Profit (PBDIT) excl Other Income
26835
29584
18893
12192
5502.5
1816.6
14791.6
Other Income
2,365.00
1,478.00
1,196.00
1,120.00
466.71
1,215.68
1,043.26
Operating Profit (PBDIT)
28,094.00
30,585.00
19,656.00
13,174.00
6,062.02
3,389.50
15,669.98
Interest
1,289.00
720.00
1,064.00
414.00
747.76
957.33
1,082.01
Exceptional Items
-175.00
62.00
-412.00
-166.00
-219.70
-16.48
-50.30
Gross Profit (PBDT)
36,047.00
38,334.00
26,180.00
18,629.00
11,485.75
7,512.14
20,449.09
Depreciation
310.00
486.00
321.00
308.00
553.54
719.99
194.10
Profit Before Tax
26,316.00
29,441.00
17,856.00
12,284.00
4,541.02
1,695.69
14,343.57
Tax
8,167.00
8,969.00
5,356.00
3,844.00
1,588.67
536.95
4,315.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,156.00
20,457.00
12,466.00
8,475.00
2,946.99
1,136.11
10,035.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,156.00
20,457.00
12,466.00
8,475.00
2,946.99
1,136.11
10,035.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.00
15.00
33.00
-36.00
5.36
22.62
-7.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,148.00
20,472.00
12,499.00
8,439.00
2,952.35
1,158.73
10,028.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
57,061.00
53,207.00
44,192.00
36,071.00
29,243.33
27,219.30
32,750.67
Earnings per share (EPS)
216.17
240.06
145.97
99.23
34.51
12.98
113.01
Diluted Earnings per share
216.17
240.06
145.97
99.23
34.51
12.98
113.01
Operating Profit Margin (Excl OI)
19.59%
26.55%
25.49%
19.84%
33.78%
11.44%
54.27%
Gross Profit Margin
20.52%
27.77%
25.55%
21.27%
34.14%
19.01%
54.66%
PAT Margin
13.99%
18.98%
17.52%
14.32%
19.75%
8.94%
37.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 20.40% vs 51.49% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -11.35% vs 63.79% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -11.61% vs 57.68% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 79.03% vs -32.33% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Financial Partners Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,29,764.00
87,268.00
42,496.00
48.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,29,764.00
87,268.00
42,496.00
48.70%
Raw Material Cost
93,717.00
3,146.00
90,571.00
2,878.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
32,759.00
-32,759.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,289.00
0.00
1,289.00
Selling and Distribution Expenses
9,212.00
65,946.00
-56,734.00
-86.03%
Other Expenses
-128.90
-2,788.00
2,659.10
95.38%
Total Expenditure (Excl Depreciation)
1,02,929.00
73,971.00
28,958.00
39.15%
Operating Profit (PBDIT) excl Other Income
26,835.00
13,297.00
13,538.00
101.81%
Other Income
2,365.00
2,576.00
-211.00
-8.19%
Operating Profit (PBDIT)
28,094.00
19,766.00
8,328.00
42.13%
Interest
1,289.00
0.00
1,289.00
Exceptional Items
-175.00
1,242.00
-1,417.00
-114.09%
Gross Profit (PBDT)
36,047.00
80,229.00
-44,182.00
-55.07%
Depreciation
310.00
3,893.00
-3,583.00
-92.04%
Profit Before Tax
26,316.00
17,047.00
9,269.00
54.37%
Tax
8,167.00
5,444.00
2,723.00
50.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,156.00
11,048.00
7,108.00
64.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,156.00
11,048.00
7,108.00
64.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.00
555.00
-563.00
-101.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,148.00
11,603.00
6,545.00
56.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
57,061.00
1,81,918.00
-1,24,857.00
-68.63%
Earnings per share (EPS)
216.17
43.92
172.25
392.19%
Diluted Earnings per share
216.17
43.92
172.25
392.19%
Operating Profit Margin (Excl OI)
19.59%
15.24%
0.00
4.35%
Gross Profit Margin
20.52%
24.00%
0.00
-3.48%
PAT Margin
13.99%
12.66%
0.00
1.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,976.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 20.40% vs 51.49% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,814.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -11.35% vs 63.79% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,572.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -11.61% vs 57.68% in Sep 2024
Annual - Interest
Interest 128.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 79.03% vs -32.33% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.59%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






