down arrow

First-corporation Inc.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3802210009
  • TKS: 1430
JPY
1,068.00
220 (25.94%)

Sep 24

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
36,417.48
43,194.31
28,485.09
25,543.52
30,178.56
20,919.02
23,418.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,417.48
43,194.31
28,485.09
25,543.52
30,178.56
20,919.02
23,418.85
Raw Material Cost
31,725.02
38,996.74
25,622.25
22,155.61
27,012.79
18,003.45
20,972.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
2,121.40
1,959.54
1,557.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
193.21
110.12
38.99
31.50
33.31
61.90
26.54
Selling and Distribution Expenses
1,796.45
1,617.99
1,409.16
1,393.45
1,238.17
1,118.50
1,091.20
Other Expenses
-19.32
-11.01
-3.90
-2.08
-214.53
-189.04
-157.13
Total Expenditure (Excl Depreciation)
33,521.47
40,614.73
27,031.41
23,559.77
28,260.38
19,252.95
22,075.90
Operating Profit (PBDIT) excl Other Income
2896
2579.6
1453.7
1983.8
1918.1999999999998
1666.1000000000001
1343
Other Income
-23.03
-16.23
-4.21
27.09
2.76
4.60
-19.62
Operating Profit (PBDIT)
2,886.82
2,575.38
1,467.78
2,024.08
1,928.23
1,690.59
1,340.88
Interest
193.21
110.12
38.99
31.50
33.31
61.90
26.54
Exceptional Items
10.22
8.73
-33.15
0.00
-34.27
0.00
0.00
Gross Profit (PBDT)
4,692.46
4,197.57
2,862.84
3,387.91
3,165.77
2,915.57
2,446.69
Depreciation
13.84
12.02
18.31
13.24
7.29
19.92
17.30
Profit Before Tax
2,689.98
2,461.96
1,377.32
1,979.34
1,854.21
1,608.77
1,297.04
Tax
807.52
792.42
432.41
614.64
585.09
483.45
424.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,882.46
1,669.54
944.92
1,364.69
1,269.12
1,125.31
872.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,882.46
1,669.54
944.92
1,364.69
1,269.12
1,125.31
872.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,882.46
1,669.54
944.92
1,364.69
1,269.12
1,125.31
872.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,145.12
9,760.90
8,468.08
7,922.92
6,929.96
6,282.11
6,084.62
Earnings per share (EPS)
157.11
139.69
79.11
114.75
105.71
90.12
66.57
Diluted Earnings per share
157.11
139.69
79.11
114.75
105.71
90.12
66.57
Operating Profit Margin (Excl OI)
7.95%
5.97%
5.1%
7.77%
6.36%
7.96%
5.74%
Gross Profit Margin
7.42%
5.73%
4.9%
7.8%
6.17%
7.79%
5.61%
PAT Margin
5.17%
3.87%
3.32%
5.34%
4.21%
5.38%
3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is -15.69% vs 51.64% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2026 is 12.76% vs 76.69% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is 12.28% vs 76.06% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is 75.48% vs 182.31% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2026 has improved from May 2025

Compare Annual Results Of First-corporation Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
36,417.48
34,570.46
1,847.02
5.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,417.48
34,570.46
1,847.02
5.34%
Raw Material Cost
31,725.02
34,638.21
-2,913.19
-8.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
193.21
342.03
-148.82
-43.51%
Selling and Distribution Expenses
1,796.45
3,726.55
-1,930.10
-51.79%
Other Expenses
-19.32
-34.20
14.88
43.51%
Total Expenditure (Excl Depreciation)
33,521.47
38,364.76
-4,843.29
-12.62%
Operating Profit (PBDIT) excl Other Income
2,896.01
-3,794.30
6,690.31
176.33%
Other Income
-23.03
3,399.86
-3,422.89
-100.68%
Operating Profit (PBDIT)
2,886.82
136.11
2,750.71
2,020.95%
Interest
193.21
342.03
-148.82
-43.51%
Exceptional Items
10.22
-16,317.29
16,327.51
100.06%
Gross Profit (PBDT)
4,692.46
-67.75
4,760.21
7,026.14%
Depreciation
13.84
928.21
-914.37
-98.51%
Profit Before Tax
2,689.98
-17,451.42
20,141.40
115.41%
Tax
807.52
-21.15
828.67
3,918.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,882.46
-17,232.19
19,114.65
110.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,882.46
-17,232.19
19,114.65
110.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-198.08
198.08
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,882.46
-17,430.27
19,312.73
110.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,145.12
1,161.11
9,984.01
859.87%
Earnings per share (EPS)
157.11
-148.53
305.64
205.78%
Diluted Earnings per share
157.11
-148.53
305.64
205.78%
Operating Profit Margin (Excl OI)
7.95%
-12.13%
0.00
20.08%
Gross Profit Margin
7.42%
-47.80%
0.00
55.22%
PAT Margin
5.17%
-49.85%
0.00
55.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,641.75 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -15.69% vs 51.64% in May 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 188.25 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 12.76% vs 76.69% in May 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.99 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 12.28% vs 76.06% in May 2025

Annual - Interest
Interest 19.32 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 75.48% vs 182.31% in May 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.95%
in May 2026

Figures in %
stock-summary

YoY Growth in year ended May 2026 has improved from May 2025

Footer loading