First Industrial Realty Trust, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: US32054K1034
USD
60.52
0.67 (1.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
727.08
669.64
614.03
539.93
476.29
449.99
427.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
727.08
669.64
614.03
539.93
476.29
449.99
427.26
Raw Material Cost
192.11
184.35
169.32
144.57
131.30
119.19
116.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
104.15
109.39
99.13
52.70
40.70
47.80
54.48
Selling and Distribution Expenses
41.95
40.94
37.12
33.97
34.61
32.85
28.57
Other Expenses
8.12
6.26
6.38
9.47
9.03
8.18
6.68
Total Expenditure (Excl Depreciation)
419.37
397.22
369.39
325.96
296.86
281.68
266.38
Operating Profit (PBDIT) excl Other Income
307.7
272.4
244.60000000000002
214
179.4
168.29999999999998
160.9
Other Income
75.81
139.03
149.03
243.71
143.32
84.03
142.16
Operating Profit (PBDIT)
568.83
583.39
556.61
605.10
453.70
381.97
424.27
Interest
104.15
109.39
99.13
52.70
40.70
47.80
54.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
349.65
313.35
281.75
247.94
214.04
201.16
189.45
Depreciation
185.32
171.94
162.95
147.42
130.95
129.64
121.23
Profit Before Tax
279.36
302.06
294.53
404.98
282.05
204.54
248.57
Tax
15.28
6.08
8.69
23.36
4.88
2.41
3.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
247.30
287.34
274.58
358.79
270.70
201.58
239.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
247.30
287.34
274.58
358.79
270.70
201.58
239.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.64
8.43
11.02
22.48
6.17
0.23
5.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
263.93
295.78
285.61
381.26
276.87
201.82
244.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Reserves
2,671.39
2,665.61
2,562.97
2,459.20
2,194.81
1,902.73
1,764.40
Earnings per share (EPS)
1.87
2.17
2.07
2.72
2.09
1.53
1.88
Diluted Earnings per share
1.87
2.17
2.07
2.72
2.09
1.53
1.88
Operating Profit Margin (Excl OI)
42.32%
40.68%
39.84%
39.63%
37.67%
37.4%
37.65%
Gross Profit Margin
63.91%
70.78%
74.5%
102.31%
86.71%
74.26%
86.55%
PAT Margin
34.01%
42.91%
44.72%
66.45%
56.83%
44.8%
56.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 8.59% vs 9.06% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -10.78% vs 3.57% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.94% vs 9.03% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -4.75% vs 10.39% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of First Industrial Realty Trust, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
727.08
926.21
-199.13
-21.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.08
926.21
-199.13
-21.50%
Raw Material Cost
192.11
37.38
154.73
413.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3.12
-3.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
104.15
202.26
-98.11
-48.51%
Selling and Distribution Expenses
41.95
46.92
-4.97
-10.59%
Other Expenses
8.12
6.67
1.45
21.74%
Total Expenditure (Excl Depreciation)
419.37
356.35
63.02
17.68%
Operating Profit (PBDIT) excl Other Income
307.71
569.87
-262.16
-46.00%
Other Income
75.81
50.78
25.03
49.29%
Operating Profit (PBDIT)
568.83
889.08
-320.25
-36.02%
Interest
104.15
202.26
-98.11
-48.51%
Exceptional Items
0.00
-28.60
28.60
100.00%
Gross Profit (PBDT)
349.65
620.39
-270.74
-43.64%
Depreciation
185.32
268.44
-83.12
-30.96%
Profit Before Tax
279.36
389.78
-110.42
-28.33%
Tax
15.28
0.00
15.28
Provisions and contingencies
0
0
0.00
Profit After Tax
247.30
389.78
-142.48
-36.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
247.30
389.78
-142.48
-36.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.64
0.00
16.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
263.93
389.78
-125.85
-32.29%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,671.39
4,408.30
-1,736.91
-39.40%
Earnings per share (EPS)
1.87
2.07
-0.20
-9.66%
Diluted Earnings per share
1.87
2.07
-0.20
-9.66%
Operating Profit Margin (Excl OI)
42.32%
61.53%
0.00
-19.21%
Gross Profit Margin
63.91%
71.07%
0.00
-7.16%
PAT Margin
34.01%
42.08%
0.00
-8.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.59% vs 9.06% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 26.39 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.78% vs 3.57% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.94% vs 9.03% in Dec 2024

Annual - Interest
Interest 10.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -4.75% vs 10.39% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.32%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024