First Juken Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3802230007
JPY
1,152.00
20 (1.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
42,883.66
35,985.81
43,373.42
39,965.28
42,631.99
43,593.54
43,111.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,883.66
35,985.81
43,373.42
39,965.28
42,631.99
43,593.54
43,111.80
Raw Material Cost
35,860.38
30,712.39
36,956.93
33,043.06
35,506.54
37,373.49
35,627.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.59
75.49
93.56
87.21
80.99
94.67
105.60
Selling and Distribution Expenses
4,508.08
3,046.33
3,282.36
3,276.21
3,184.60
3,212.50
3,336.56
Other Expenses
-18.56
-7.55
-9.36
-8.72
-8.10
-9.47
-10.56
Total Expenditure (Excl Depreciation)
40,368.46
33,758.72
40,239.28
36,319.27
38,691.14
40,585.99
38,964.55
Operating Profit (PBDIT) excl Other Income
2515.2000000000003
2227.1
3134.1000000000004
3646
3940.7999999999997
3007.6
4147.3
Other Income
47.60
47.37
18.61
18.45
39.38
17.08
10.31
Operating Profit (PBDIT)
2,913.86
2,123.30
2,995.86
3,490.77
3,834.44
2,894.23
3,975.32
Interest
185.59
75.49
93.56
87.21
80.99
94.67
105.60
Exceptional Items
-65.06
1,470.78
3.75
0.00
-0.65
-42.33
-14.62
Gross Profit (PBDT)
7,023.28
5,273.42
6,416.49
6,922.22
7,125.45
6,220.05
7,483.82
Depreciation
376.03
247.84
244.86
247.87
239.26
227.77
200.96
Profit Before Tax
2,287.18
3,270.75
2,661.20
3,155.70
3,513.55
2,529.47
3,654.14
Tax
775.92
657.34
852.11
1,008.08
1,119.58
809.11
1,168.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,435.20
2,496.40
1,751.60
2,050.57
2,285.91
1,670.88
2,404.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,435.20
2,496.40
1,751.60
2,050.57
2,285.91
1,670.88
2,404.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
76.06
117.01
57.48
97.05
108.06
49.48
81.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,511.26
2,613.41
1,809.08
2,147.62
2,393.97
1,720.36
2,485.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,756.10
39,752.99
37,841.25
36,668.14
35,210.94
33,494.28
32,386.04
Earnings per share (EPS)
102.62
178.64
125.44
146.98
163.99
119.97
172.82
Diluted Earnings per share
102.62
178.64
125.44
146.98
163.99
119.97
172.82
Operating Profit Margin (Excl OI)
5.81%
5.08%
6.3%
8.07%
8.34%
6.08%
8.73%
Gross Profit Margin
6.21%
9.78%
6.7%
8.52%
8.8%
6.32%
8.94%
PAT Margin
3.35%
6.94%
4.04%
5.13%
5.36%
3.83%
5.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 19.17% vs -17.03% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -42.17% vs 44.46% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is 38.08% vs -30.28% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 145.83% vs -19.34% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has improved from Oct 2024

Compare Annual Results Of First Juken Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
42,883.66
76,235.98
-33,352.32
-43.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,883.66
76,235.98
-33,352.32
-43.75%
Raw Material Cost
35,860.38
65,635.42
-29,775.04
-45.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
185.59
543.96
-358.37
-65.88%
Selling and Distribution Expenses
4,508.08
6,260.24
-1,752.16
-27.99%
Other Expenses
-18.56
33.67
-52.23
-155.12%
Total Expenditure (Excl Depreciation)
40,368.46
72,776.28
-32,407.82
-44.53%
Operating Profit (PBDIT) excl Other Income
2,515.20
3,459.70
-944.50
-27.30%
Other Income
47.60
131.67
-84.07
-63.85%
Operating Profit (PBDIT)
2,913.86
4,016.36
-1,102.50
-27.45%
Interest
185.59
543.96
-358.37
-65.88%
Exceptional Items
-65.06
15.55
-80.61
-518.39%
Gross Profit (PBDT)
7,023.28
10,175.56
-3,152.28
-30.98%
Depreciation
376.03
425.00
-48.97
-11.52%
Profit Before Tax
2,287.18
3,062.96
-775.78
-25.33%
Tax
775.92
1,019.05
-243.13
-23.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,435.20
2,057.62
-622.42
-30.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,435.20
2,057.62
-622.42
-30.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
76.06
-13.71
89.77
654.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,511.26
2,043.91
-532.65
-26.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,756.10
68,265.33
-27,509.23
-40.30%
Earnings per share (EPS)
102.62
44.03
58.59
133.07%
Diluted Earnings per share
102.62
44.03
58.59
133.07%
Operating Profit Margin (Excl OI)
5.81%
4.54%
0.00
1.27%
Gross Profit Margin
6.21%
4.58%
0.00
1.63%
PAT Margin
3.35%
2.70%
0.00
0.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,288.37 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 19.17% vs -17.03% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 151.13 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -42.17% vs 44.46% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 286.63 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 38.08% vs -30.28% in Oct 2024

Annual - Interest
Interest 18.56 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 145.83% vs -19.34% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.81%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has improved from Oct 2024