First Pacific Co. Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: BMG348041077
HKD
5.35
0.03 (0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
79,772.98
78,475.94
82,287.67
80,692.41
70,757.69
55,304.12
63,110.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
79,772.98
78,475.94
82,287.67
80,692.41
70,757.69
55,304.12
63,110.17
Raw Material Cost
50,807.57
50,068.48
55,990.25
56,872.84
48,902.03
37,528.16
44,055.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,755.74
6,821.28
6,366.53
6,470.33
6,770.92
6,229.62
6,683.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,560.14
4,739.52
4,494.60
3,786.82
3,724.74
3,432.80
3,740.52
Selling and Distribution Expenses
11,089.09
11,205.05
10,701.38
10,281.43
11,228.64
9,657.76
10,104.27
Other Expenses
-1,231.59
-1,156.08
-1,086.11
-1,025.72
-1,049.57
-966.24
-1,042.43
Total Expenditure (Excl Depreciation)
61,896.66
61,273.53
66,691.63
67,154.27
60,130.67
47,185.92
54,160.02
Operating Profit (PBDIT) excl Other Income
17876.300000000003
17202.4
15596
13538.099999999999
10627
8118.200000000001
8950.1
Other Income
1,856.24
1,307.78
1,457.75
1,293.60
260.39
887.29
3,284.52
Operating Profit (PBDIT)
23,276.64
21,869.36
20,666.06
18,500.31
14,742.74
12,896.67
16,387.32
Interest
5,560.14
4,739.52
4,494.60
3,786.82
3,724.74
3,432.80
3,740.52
Exceptional Items
-694.63
-2,037.35
-1,183.74
-2,374.20
-1,671.16
-658.48
-6,487.54
Gross Profit (PBDT)
28,965.41
28,407.46
26,297.42
23,819.56
21,855.66
17,775.96
19,054.42
Depreciation
3,544.08
3,359.17
3,612.27
3,668.58
3,790.04
3,685.65
4,177.73
Profit Before Tax
13,477.79
11,733.31
11,375.45
8,670.70
5,556.80
5,119.73
1,981.52
Tax
3,672.71
3,306.89
3,741.45
2,531.60
2,191.16
2,649.45
3,658.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,153.18
4,684.12
3,923.87
3,066.42
2,335.74
1,404.61
-1,989.36
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,153.18
4,684.12
3,923.87
3,066.42
2,335.74
1,404.61
-1,989.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8,730.79
7,826.37
6,577.88
5,152.46
3,936.16
3,237.35
2,938.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,883.97
12,510.49
10,501.74
8,218.88
6,271.90
4,641.96
948.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.08
0.08
0.08
0.08
0.08
0.08
0.08
Reserves
34,160.22
30,498.53
28,797.93
25,729.02
25,716.88
24,347.09
22,819.84
Earnings per share (EPS)
1.21
1.1
0.92
0.72
0.48
0.36
-0.46
Diluted Earnings per share
1.21
1.1
0.92
0.72
0.48
0.36
-0.46
Operating Profit Margin (Excl OI)
22.41%
21.92%
18.95%
16.78%
15.11%
15.05%
14.14%
Gross Profit Margin
21.34%
19.23%
18.21%
15.29%
13.21%
15.92%
9.76%
PAT Margin
6.46%
5.97%
4.77%
3.8%
3.3%
2.54%
-3.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.65% vs -4.63% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 10.98% vs 19.13% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 4.18% vs 7.05% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 17.31% vs 5.45% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of First Pacific Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
79,772.98
7,171.48
72,601.50
1,012.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
79,772.98
7,171.48
72,601.50
1,012.36%
Raw Material Cost
50,807.57
4,874.73
45,932.84
942.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,755.74
816.13
5,939.61
727.78%
Power Cost
0
0
0.00
Manufacturing Expenses
5,560.14
4.92
5,555.22
112,910.98%
Selling and Distribution Expenses
11,089.09
1,101.93
9,987.16
906.33%
Other Expenses
-1,231.59
-82.10
-1,149.49
-1,400.11%
Total Expenditure (Excl Depreciation)
61,896.66
5,976.66
55,920.00
935.64%
Operating Profit (PBDIT) excl Other Income
17,876.32
1,194.82
16,681.50
1,396.15%
Other Income
1,856.24
169.60
1,686.64
994.48%
Operating Profit (PBDIT)
23,276.64
1,622.97
21,653.67
1,334.20%
Interest
5,560.14
4.92
5,555.22
112,910.98%
Exceptional Items
-694.63
14.39
-709.02
-4,927.17%
Gross Profit (PBDT)
28,965.41
2,296.75
26,668.66
1,161.15%
Depreciation
3,544.08
249.20
3,294.88
1,322.18%
Profit Before Tax
13,477.79
1,383.24
12,094.55
874.36%
Tax
3,672.71
403.39
3,269.32
810.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,153.18
926.14
4,227.04
456.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,153.18
926.14
4,227.04
456.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
8,730.79
53.71
8,677.08
16,155.43%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,883.97
979.85
12,904.12
1,316.95%
Equity Capital
0
0
0.00
Face Value
0.08
0.00
0.00
Reserves
34,160.22
5,314.97
28,845.25
542.72%
Earnings per share (EPS)
1.21
0.95
0.26
27.37%
Diluted Earnings per share
1.21
0.95
0.26
27.37%
Operating Profit Margin (Excl OI)
22.41%
16.79%
0.00
5.62%
Gross Profit Margin
21.34%
22.76%
0.00
-1.42%
PAT Margin
6.46%
12.91%
0.00
-6.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,977.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.65% vs -4.63% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,388.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.98% vs 19.13% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,142.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.18% vs 7.05% in Dec 2024

Annual - Interest
Interest 556.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.31% vs 5.45% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.41%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024