First Shanghai Investments Ltd.

  • Market Cap: N/A
  • Industry: Capital Markets
  • ISIN: HK0227001168
HKD
0.21
0.01 (5.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
388.01
315.32
339.22
543.49
470.29
532.65
522.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
388.01
315.32
339.22
543.49
470.29
532.65
522.10
Raw Material Cost
170.51
105.44
131.85
226.38
199.52
217.57
140.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.80
186.77
194.25
242.67
207.13
233.49
213.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.26
36.47
15.29
30.18
34.24
31.61
21.92
Selling and Distribution Expenses
220.98
218.33
212.51
243.57
216.48
253.75
326.69
Other Expenses
-18.90
-17.44
-14.76
-14.96
-13.18
-17.75
-20.62
Total Expenditure (Excl Depreciation)
421.51
372.63
406.26
593.20
525.62
558.88
495.69
Operating Profit (PBDIT) excl Other Income
-33.5
-57.300000000000004
-67
-49.699999999999996
-55.300000000000004
-26.200000000000003
26.400000000000002
Other Income
153.67
104.37
60.24
11.33
36.10
41.40
10.27
Operating Profit (PBDIT)
146.04
91.95
38.61
69.98
75.92
102.38
65.63
Interest
28.26
36.47
15.29
30.18
34.24
31.61
21.92
Exceptional Items
-8.74
-7.65
-45.36
-34.66
-38.24
59.77
35.38
Gross Profit (PBDT)
180.68
169.44
164.29
212.38
176.12
227.51
353.00
Depreciation
36.82
40.43
43.09
104.72
94.65
87.57
28.96
Profit Before Tax
83.17
2.93
-67.44
-103.22
-91.72
43.34
50.14
Tax
4.96
12.80
-8.06
45.78
-0.90
33.30
13.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77.97
-10.63
-56.04
-139.90
-90.33
10.62
33.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77.97
-10.63
-56.04
-139.90
-90.33
10.62
33.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.24
0.76
-3.34
-9.10
-0.49
4.97
3.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.21
-9.87
-59.39
-149.00
-90.82
15.59
36.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,487.89
2,366.16
2,316.24
2,484.94
2,605.90
2,634.38
2,700.76
Earnings per share (EPS)
0.04
-0.01
-0.04
-0.1
-0.06
0.01
0.02
Diluted Earnings per share
0.04
-0.01
-0.04
-0.1
-0.06
0.01
0.02
Operating Profit Margin (Excl OI)
-8.63%
-18.18%
-19.76%
-9.15%
-11.77%
-4.92%
5.06%
Gross Profit Margin
30.93%
13.75%
-7.18%
0.28%
0.62%
24.58%
15.15%
PAT Margin
20.1%
-3.37%
-16.52%
-25.74%
-19.21%
1.99%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.06% vs -7.05% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 889.90% vs 83.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 38.71% vs 42.59% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -22.47% vs 138.56% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of First Shanghai Investments Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
388.01
56.59
331.42
585.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
388.01
56.59
331.42
585.65%
Raw Material Cost
170.51
5.12
165.39
3,230.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
190.80
31.87
158.93
498.68%
Power Cost
0
0
0.00
Manufacturing Expenses
28.26
2.94
25.32
861.22%
Selling and Distribution Expenses
220.98
54.53
166.45
305.24%
Other Expenses
-18.90
-2.32
-16.58
-714.66%
Total Expenditure (Excl Depreciation)
421.51
71.24
350.27
491.68%
Operating Profit (PBDIT) excl Other Income
-33.50
-14.65
-18.85
-128.67%
Other Income
153.67
0.00
153.67
Operating Profit (PBDIT)
146.04
-6.31
152.35
2,414.42%
Interest
28.26
2.94
25.32
861.22%
Exceptional Items
-8.74
-20.69
11.95
57.76%
Gross Profit (PBDT)
180.68
43.13
137.55
318.92%
Depreciation
36.82
8.34
28.48
341.49%
Profit Before Tax
83.17
-38.28
121.45
317.27%
Tax
4.96
-0.01
4.97
49,700.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
77.97
-36.41
114.38
314.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
77.97
-36.41
114.38
314.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.24
0.00
0.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.21
-36.41
114.62
314.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
2,487.89
625.93
1,861.96
297.47%
Earnings per share (EPS)
0.04
-0.05
0.09
180.00%
Diluted Earnings per share
0.04
-0.05
0.09
180.00%
Operating Profit Margin (Excl OI)
-8.63%
-25.88%
0.00
17.25%
Gross Profit Margin
30.93%
-52.91%
0.00
83.84%
PAT Margin
20.10%
-64.34%
0.00
84.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.06% vs -7.05% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 889.90% vs 83.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.71% vs 42.59% in Dec 2023

Annual - Interest
Interest 2.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.47% vs 138.56% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -8.63%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023