FirstGroup Plc

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: GB0003452173
GBP
1.70
0.01 (0.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,066.30
4,715.10
4,755.00
4,591.10
4,318.80
4,642.80
7,126.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,066.30
4,715.10
4,755.00
4,591.10
4,318.80
4,642.80
7,126.90
Raw Material Cost
2,570.20
2,427.50
2,519.90
2,470.30
2,275.00
2,841.40
4,619.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,710.70
1,572.00
1,517.90
1,469.40
1,384.90
1,571.20
3,355.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.40
82.00
69.10
141.60
143.70
105.20
86.60
Selling and Distribution Expenses
2,379.40
2,177.50
2,227.60
2,178.30
2,049.70
1,904.60
2,360.20
Other Expenses
-177.61
-165.40
-158.70
-161.10
-152.86
-167.64
-344.18
Total Expenditure (Excl Depreciation)
4,949.60
4,605.00
4,747.50
4,648.60
4,324.70
4,746.00
6,979.60
Operating Profit (PBDIT) excl Other Income
116.7
110.1
7.5
-57.5
-5.8999999999999995
-103.2
147.3
Other Income
72.90
68.30
142.50
131.10
77.20
100.80
94.60
Operating Profit (PBDIT)
812.50
771.40
880.50
813.30
744.60
629.50
492.40
Interest
65.40
82.00
69.10
141.60
143.70
105.20
86.60
Exceptional Items
40.70
-115.20
16.20
50.30
112.70
-230.60
-107.80
Gross Profit (PBDT)
2,496.10
2,287.60
2,235.10
2,120.80
2,043.80
1,801.40
2,507.50
Depreciation
622.90
593.00
730.50
739.70
684.50
631.90
395.90
Profit Before Tax
164.90
-18.80
97.10
-17.70
29.10
-338.20
-97.90
Tax
31.30
-15.10
10.40
-11.90
6.30
-3.60
10.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
122.80
-10.20
78.50
-11.40
10.10
-337.20
-66.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
122.80
-10.20
78.50
-11.40
10.10
-337.20
-66.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.80
6.50
8.20
5.60
12.70
2.60
-41.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
133.60
-3.70
86.70
-5.80
22.80
-334.60
-108.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
696.70
633.30
740.20
876.60
1,178.00
1,209.80
1,554.50
Earnings per share (EPS)
0.2
-0.02
0.11
0.58
0.06
-0.27
-0.06
Diluted Earnings per share
0.2
-0.02
0.11
0.58
0.06
-0.27
-0.06
Operating Profit Margin (Excl OI)
2.3%
2.34%
0.16%
-1.25%
-0.4%
-2.22%
0.03%
Gross Profit Margin
15.55%
12.18%
17.4%
15.73%
16.52%
6.33%
4.18%
PAT Margin
2.42%
-0.22%
1.65%
-0.25%
0.23%
-7.26%
-0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.45% vs -0.84% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 3,710.81% vs -104.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.19% vs -4.73% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.24% vs 18.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of FirstGroup Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
5,066.30
3,412.40
1,653.90
48.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,066.30
3,412.40
1,653.90
48.47%
Raw Material Cost
2,570.20
2,083.90
486.30
23.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,710.70
1,733.40
-22.70
-1.31%
Power Cost
0
0
0.00
Manufacturing Expenses
65.40
85.20
-19.80
-23.24%
Selling and Distribution Expenses
2,379.40
1,182.30
1,197.10
101.25%
Other Expenses
-177.61
-181.86
4.25
2.34%
Total Expenditure (Excl Depreciation)
4,949.60
3,266.20
1,683.40
51.54%
Operating Profit (PBDIT) excl Other Income
116.70
146.20
-29.50
-20.18%
Other Income
72.90
6.40
66.50
1,039.06%
Operating Profit (PBDIT)
812.50
330.50
482.00
145.84%
Interest
65.40
85.20
-19.80
-23.24%
Exceptional Items
40.70
-594.20
634.90
106.85%
Gross Profit (PBDT)
2,496.10
1,328.50
1,167.60
87.89%
Depreciation
622.90
263.60
359.30
136.31%
Profit Before Tax
164.90
-612.50
777.40
126.92%
Tax
31.30
184.50
-153.20
-83.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
122.80
-824.10
946.90
114.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
122.80
-824.10
946.90
114.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.80
9.00
1.80
20.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.60
-815.10
948.70
116.39%
Equity Capital
0
0
0.00
Face Value
0.05
0.05
0.00
Reserves
696.70
184.80
511.90
277.00%
Earnings per share (EPS)
0.20
-1.35
1.55
114.81%
Diluted Earnings per share
0.20
-1.35
1.55
114.81%
Operating Profit Margin (Excl OI)
2.30%
1.77%
0.00
0.53%
Gross Profit Margin
15.55%
-10.22%
0.00
25.77%
PAT Margin
2.42%
-24.15%
0.00
26.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 506.63 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.45% vs -0.84% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.36 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3,710.81% vs -104.27% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.96 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.19% vs -4.73% in Mar 2024

Annual - Interest
Interest 6.54 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -20.24% vs 18.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024