Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,53,658.08
17,45,767.63
19,17,209.54
12,20,560.89
11,88,426.98
11,81,474.61
15,96,597.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,53,658.08
17,45,767.63
19,17,209.54
12,20,560.89
11,88,426.98
11,81,474.61
15,96,597.83
Raw Material Cost
16,54,557.46
14,90,985.28
15,51,107.49
9,74,788.78
9,51,701.85
9,58,677.89
12,99,493.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,43,659.69
2,39,008.29
2,91,355.81
2,23,516.44
2,01,784.48
2,13,539.21
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53,561.99
69,858.11
66,667.36
45,490.27
42,152.98
52,511.22
46,652.49
Selling and Distribution Expenses
2,59,799.96
2,27,429.92
3,57,889.59
2,29,444.17
2,05,051.24
2,47,103.85
3,33,986.30
Other Expenses
-29,722.17
-30,886.64
-35,802.32
-26,900.67
-24,393.75
-26,605.04
-4,665.25
Total Expenditure (Excl Depreciation)
19,14,357.42
17,18,415.20
19,08,997.08
12,04,232.95
11,56,753.09
12,05,781.74
16,33,479.41
Operating Profit (PBDIT) excl Other Income
39300.700000000004
27352.399999999998
8212.5
16327.9
31673.899999999998
-24307.1
-36881.6
Other Income
2,41,952.45
26,642.44
1,75,897.25
3,08,085.37
1,18,896.11
1,95,953.75
90,409.30
Operating Profit (PBDIT)
4,23,021.36
2,03,320.25
3,33,033.26
4,36,314.24
2,18,537.83
2,50,733.18
1,32,389.40
Interest
53,561.99
69,858.11
66,667.36
45,490.27
42,152.98
52,511.22
46,652.49
Exceptional Items
0.00
0.00
-733.23
0.00
0.00
1,318.61
0.00
Gross Profit (PBDT)
2,99,100.62
2,54,782.35
3,66,102.06
2,45,772.11
2,36,725.14
2,22,796.72
2,97,104.72
Depreciation
1,41,768.25
1,49,325.38
1,49,857.72
1,12,381.60
68,410.49
79,519.30
79,419.69
Profit Before Tax
2,27,691.12
-15,863.25
1,15,774.96
2,78,442.37
1,07,974.36
1,20,021.27
6,317.22
Tax
51,187.82
61,761.25
44,170.56
46,971.18
24,622.93
27,944.91
15,630.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,19,263.58
-1,14,937.67
48,289.46
1,57,968.63
56,452.56
70,228.24
296.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,19,263.58
-1,14,937.67
48,289.46
1,57,968.63
56,452.56
70,228.24
296.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
57,239.72
37,313.18
23,314.95
73,502.56
26,898.87
21,848.12
-9,610.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,76,503.30
-77,624.49
71,604.40
2,31,471.19
83,351.43
92,076.36
-9,313.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
38,34,401.31
37,32,080.08
38,48,759.13
33,11,321.52
30,40,822.36
29,97,030.16
29,32,200.09
Earnings per share (EPS)
350.84
-338.12
152.07
0.0
0.0
0.0
0.0
Diluted Earnings per share
350.84
-338.12
152.07
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
2.01%
1.57%
0.38%
1.3%
2.63%
-2.09%
-2.34%
Gross Profit Margin
18.91%
7.64%
13.86%
32.02%
14.84%
16.89%
5.37%
PAT Margin
6.1%
-6.58%
2.52%
12.94%
4.75%
5.94%
0.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.91% vs -8.94% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 327.38% vs -208.41% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.49% vs 12.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.33% vs 4.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of F.I.T. Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
19,53,658.08
18,99,426.87
54,231.21
2.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,53,658.08
18,99,426.87
54,231.21
2.86%
Raw Material Cost
16,54,557.46
14,90,052.31
1,64,505.15
11.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,43,659.69
1,57,957.14
85,702.55
54.26%
Power Cost
0
0
0.00
Manufacturing Expenses
53,561.99
0.00
53,561.99
Selling and Distribution Expenses
2,59,799.96
1,83,346.16
76,453.80
41.70%
Other Expenses
-29,722.17
-15,795.71
-13,926.46
-88.17%
Total Expenditure (Excl Depreciation)
19,14,357.42
16,73,398.47
2,40,958.95
14.40%
Operating Profit (PBDIT) excl Other Income
39,300.66
226,028.40
-1,86,727.74
-82.61%
Other Income
2,41,952.45
27,421.17
2,14,531.28
782.36%
Operating Profit (PBDIT)
4,23,021.36
2,70,778.92
1,52,242.44
56.22%
Interest
53,561.99
0.00
53,561.99
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,99,100.62
4,09,374.57
-1,10,273.95
-26.94%
Depreciation
1,41,768.25
17,329.34
1,24,438.91
718.08%
Profit Before Tax
2,27,691.12
2,53,449.58
-25,758.46
-10.16%
Tax
51,187.82
50,742.92
444.90
0.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,19,263.58
1,72,300.66
-53,037.08
-30.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,19,263.58
1,72,300.66
-53,037.08
-30.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
57,239.72
0.00
57,239.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,76,503.30
1,72,300.66
4,202.64
2.44%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
38,34,401.31
16,12,567.90
22,21,833.41
137.78%
Earnings per share (EPS)
350.84
4,961.51
-4,610.67
-92.93%
Diluted Earnings per share
350.84
4,961.51
-4,610.67
-92.93%
Operating Profit Margin (Excl OI)
2.01%
11.90%
0.00
-9.89%
Gross Profit Margin
18.91%
14.26%
0.00
4.65%
PAT Margin
6.10%
9.07%
0.00
-2.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,95,365.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.91% vs -8.94% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17,650.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 327.38% vs -208.41% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,106.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.49% vs 12.44% in Dec 2023
Annual - Interest
Interest 5,356.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.33% vs 4.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.01%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






