Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,12,429.00
1,00,405.00
84,688.00
82,258.00
72,988.00
84,840.00
81,516.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,12,429.00
1,00,405.00
84,688.00
82,258.00
72,988.00
84,840.00
81,516.00
Raw Material Cost
91,427.00
79,871.00
65,472.00
62,114.00
55,504.00
64,471.00
62,133.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
78.00
45.00
44.00
82.00
98.00
59.00
45.00
Selling and Distribution Expenses
11,155.00
10,742.00
10,597.00
10,644.00
9,754.00
9,673.00
9,063.00
Other Expenses
28.00
31.50
32.40
32.20
28.00
22.40
22.60
Total Expenditure (Excl Depreciation)
1,02,940.00
90,973.00
76,437.00
73,162.00
65,636.00
74,427.00
71,467.00
Operating Profit (PBDIT) excl Other Income
9489
9432
8251
9096
7352
10413
10049
Other Income
47.00
46.00
11.00
75.00
79.00
-30.00
38.00
Operating Profit (PBDIT)
9,894.00
9,838.00
8,630.00
9,575.00
7,809.00
10,666.00
10,358.00
Interest
78.00
45.00
44.00
82.00
98.00
59.00
45.00
Exceptional Items
0.00
-34.00
29.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20,644.00
20,174.00
18,848.00
19,740.00
17,106.00
20,086.00
19,157.00
Depreciation
358.00
360.00
368.00
404.00
378.00
283.00
226.00
Profit Before Tax
9,459.00
9,400.00
8,248.00
9,090.00
7,334.00
10,323.00
10,087.00
Tax
2,976.00
2,947.00
2,627.00
2,751.00
2,351.00
3,591.00
3,548.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,483.00
6,453.00
5,621.00
6,338.00
4,983.00
6,732.00
6,538.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,483.00
6,453.00
5,621.00
6,338.00
4,983.00
6,732.00
6,538.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,483.00
6,453.00
5,621.00
6,338.00
4,983.00
6,732.00
6,538.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
72,922.00
68,031.00
63,022.00
58,917.00
53,869.00
50,314.00
44,942.00
Earnings per share (EPS)
198.11
197.3
171.97
193.91
152.45
205.96
200.03
Diluted Earnings per share
198.11
197.3
171.97
193.91
152.45
205.96
200.03
Operating Profit Margin (Excl OI)
8.44%
9.39%
9.74%
11.06%
10.07%
12.27%
12.33%
Gross Profit Margin
8.73%
9.72%
10.17%
11.54%
10.57%
12.5%
12.65%
PAT Margin
5.77%
6.43%
6.64%
7.71%
6.83%
7.93%
8.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.98% vs 18.56% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 0.46% vs 14.80% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.56% vs 13.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 73.33% vs 2.27% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of FJ Next Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,12,429.00
24,695.79
87,733.21
355.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,12,429.00
24,695.79
87,733.21
355.26%
Raw Material Cost
91,427.00
14,550.86
76,876.14
528.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
78.00
204.25
-126.25
-61.81%
Selling and Distribution Expenses
11,155.00
3,545.97
7,609.03
214.58%
Other Expenses
28.00
148.80
-120.80
-81.18%
Total Expenditure (Excl Depreciation)
1,02,940.00
19,789.04
83,150.96
420.19%
Operating Profit (PBDIT) excl Other Income
9,489.00
4,906.75
4,582.25
93.39%
Other Income
47.00
-170.49
217.49
127.57%
Operating Profit (PBDIT)
9,894.00
6,169.65
3,724.35
60.37%
Interest
78.00
204.25
-126.25
-61.81%
Exceptional Items
0.00
39.60
-39.60
-100.00%
Gross Profit (PBDT)
20,644.00
8,711.54
11,932.46
136.97%
Depreciation
358.00
1,433.39
-1,075.39
-75.02%
Profit Before Tax
9,459.00
4,571.61
4,887.39
106.91%
Tax
2,976.00
1,370.67
1,605.33
117.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,483.00
3,200.94
3,282.06
102.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,483.00
3,200.94
3,282.06
102.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,483.00
3,200.94
3,282.06
102.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
72,922.00
26,769.88
46,152.12
172.40%
Earnings per share (EPS)
198.11
126.11
72.00
57.09%
Diluted Earnings per share
198.11
126.11
72.00
57.09%
Operating Profit Margin (Excl OI)
8.44%
19.87%
0.00
-11.43%
Gross Profit Margin
8.73%
24.32%
0.00
-15.59%
PAT Margin
5.77%
12.96%
0.00
-7.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,242.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.98% vs 18.56% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 648.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.46% vs 14.80% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 984.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.56% vs 13.61% in Mar 2024
Annual - Interest
Interest 7.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 73.33% vs 2.27% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






