FL Entertainment NV

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: NL0015000X07
EUR
8.78
-0.06 (-0.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,880.50
4,803.30
4,317.60
4,046.60
3,497.00
2,128.50
1,455.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,880.50
4,803.30
4,317.60
4,046.60
3,497.00
2,128.50
1,455.50
Raw Material Cost
3,212.90
3,297.50
3,284.00
3,635.40
3,319.20
1,878.80
1,351.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,293.20
1,423.90
1,424.10
1,434.70
1,403.40
650.40
512.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
223.20
231.00
221.20
150.30
140.90
119.30
30.00
Selling and Distribution Expenses
352.50
337.00
253.10
16.90
14.10
6.00
-1.10
Other Expenses
-151.64
-165.49
-164.53
-158.50
-154.43
-76.97
-54.29
Total Expenditure (Excl Depreciation)
3,565.40
3,634.50
3,537.10
3,652.30
3,333.30
1,884.80
1,350.60
Operating Profit (PBDIT) excl Other Income
1315.1
1168.8
780.5
394.3
163.70000000000002
243.70000000000002
104.9
Other Income
225.70
128.90
125.20
-14.00
-2.80
43.20
-11.90
Operating Profit (PBDIT)
911.70
776.50
562.20
528.70
302.00
374.10
174.40
Interest
223.20
231.00
221.20
150.30
140.90
119.30
30.00
Exceptional Items
-102.60
-95.90
-50.60
-230.30
-42.40
-90.70
-45.90
Gross Profit (PBDT)
1,667.60
1,505.80
1,033.60
411.20
177.80
249.70
103.80
Depreciation
167.80
181.80
134.30
150.10
141.70
87.70
81.50
Profit Before Tax
418.10
267.80
156.10
-2.00
-23.00
76.40
17.00
Tax
142.50
110.10
78.20
76.90
49.20
24.60
23.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
247.50
146.10
60.80
-88.00
-43.00
5.80
-17.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
247.50
146.10
60.80
-88.00
-43.00
5.80
-17.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.20
8.50
12.80
6.90
-30.40
41.70
5.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
264.70
154.60
73.60
-81.10
-73.40
47.50
-12.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
129.80
14.20
33.10
11.70
30.60
94.70
119.70
Earnings per share (EPS)
0.58
0.34
0.14
-0.3
-0.11
0.01
-0.04
Diluted Earnings per share
0.58
0.34
0.14
-0.3
-0.11
0.01
-0.04
Operating Profit Margin (Excl OI)
10.62%
9.7%
7.01%
9.7%
4.66%
11.43%
7.2%
Gross Profit Margin
12.0%
9.36%
6.73%
3.66%
3.39%
7.71%
6.77%
PAT Margin
5.07%
3.04%
1.41%
-2.17%
-1.23%
0.27%
-1.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.61% vs 11.25% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 71.22% vs 110.05% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 5.93% vs 48.19% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -3.38% vs 4.43% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of FL Entertainment NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
4,880.50
0
4,880.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,880.50
0
4,880.50
Raw Material Cost
3,212.90
0
3,212.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,293.20
0
1,293.20
Power Cost
0
0
0.00
Manufacturing Expenses
223.20
0
223.20
Selling and Distribution Expenses
352.50
0
352.50
Other Expenses
-151.64
0.00
-151.64
Total Expenditure (Excl Depreciation)
3,565.40
0
3,565.40
Operating Profit (PBDIT) excl Other Income
1,315.10
0.00
1,315.10
Other Income
225.70
0
225.70
Operating Profit (PBDIT)
911.70
0
911.70
Interest
223.20
0
223.20
Exceptional Items
-102.60
0
-102.60
Gross Profit (PBDT)
1,667.60
0
1,667.60
Depreciation
167.80
0
167.80
Profit Before Tax
418.10
0
418.10
Tax
142.50
0
142.50
Provisions and contingencies
0
0
0.00
Profit After Tax
247.50
0
247.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
247.50
0
247.50
Share in Profit of Associates
0
0
0.00
Minority Interest
17.20
0
17.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
264.70
0
264.70
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
129.80
0
129.80
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
10.62%
0%
0.00
10.62%
Gross Profit Margin
12.00%
0%
0.00
12.00%
PAT Margin
5.07%
0%
0.00
5.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 488.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.61% vs 11.25% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 26.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 71.22% vs 110.05% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.93% vs 48.19% in Dec 2024

Annual - Interest
Interest 22.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.38% vs 4.43% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.62%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024