Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
2,313.00
2,272.00
2,208.34
2,130.16
2,519.70
2,161.64
1,894.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,313.00
2,272.00
2,208.34
2,130.16
2,519.70
2,161.64
1,894.74
Raw Material Cost
1,156.00
1,187.00
1,201.79
1,223.62
1,465.78
1,064.95
1,009.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
688.00
651.00
621.16
588.51
659.14
570.54
558.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.00
19.00
20.54
15.16
21.78
10.62
8.77
Selling and Distribution Expenses
1,051.00
992.00
940.78
922.17
891.22
874.21
763.69
Other Expenses
-71.00
-67.00
-64.17
-60.37
-68.09
-58.12
-56.74
Total Expenditure (Excl Depreciation)
2,207.00
2,179.00
2,142.57
2,145.79
2,357.00
1,939.16
1,773.09
Operating Profit (PBDIT) excl Other Income
106
93
65.8
-15.600000000000001
162.7
222.5
121.6
Other Income
5.00
8.00
1.09
9.86
17.95
8.31
-4.34
Operating Profit (PBDIT)
270.00
274.00
236.36
151.57
309.10
370.30
246.07
Interest
22.00
19.00
20.54
15.16
21.78
10.62
8.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.03
-33.00
Gross Profit (PBDT)
1,157.00
1,085.00
1,006.55
906.54
1,053.93
1,096.69
885.33
Depreciation
159.00
173.00
169.50
153.15
260.22
139.51
128.77
Profit Before Tax
89.00
82.00
46.33
-16.75
27.11
220.19
75.53
Tax
21.00
19.00
21.06
-8.15
35.30
40.21
15.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.00
58.00
18.63
-20.15
7.46
170.84
57.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.00
58.00
18.63
-20.15
7.46
170.84
57.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
5.00
6.64
11.55
-15.66
9.14
2.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.00
63.00
25.27
-8.59
-8.19
179.98
60.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
20.0
20.0
20.0
20.0
20.0
20.0
20.0
Reserves
837.00
825.00
749.04
694.95
906.04
911.08
754.47
Earnings per share (EPS)
21.04
19.34
1.41
-1.35
2.54
59.09
20.04
Diluted Earnings per share
21.04
19.34
1.41
-1.35
2.54
59.09
20.04
Operating Profit Margin (Excl OI)
4.58%
4.09%
2.98%
-0.54%
1.23%
10.29%
6.42%
Gross Profit Margin
10.72%
11.22%
9.77%
6.4%
11.4%
16.64%
10.78%
PAT Margin
2.72%
2.55%
0.84%
-0.95%
0.3%
7.9%
3.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 1.80% vs 2.88% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is 7.94% vs 149.01% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is -0.38% vs 13.05% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 15.79% vs -7.32% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Compare Annual Results Of Flügger Group A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
2,313.00
2,948.14
-635.14
-21.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,313.00
2,948.14
-635.14
-21.54%
Raw Material Cost
1,156.00
2,319.37
-1,163.37
-50.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
688.00
814.78
-126.78
-15.56%
Power Cost
0
0
0.00
Manufacturing Expenses
22.00
51.51
-29.51
-57.29%
Selling and Distribution Expenses
1,051.00
223.16
827.84
370.96%
Other Expenses
-71.00
-85.84
14.84
17.29%
Total Expenditure (Excl Depreciation)
2,207.00
2,550.46
-343.46
-13.47%
Operating Profit (PBDIT) excl Other Income
106.00
397.68
-291.68
-73.35%
Other Income
5.00
1.21
3.79
313.22%
Operating Profit (PBDIT)
270.00
586.31
-316.31
-53.95%
Interest
22.00
51.51
-29.51
-57.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,157.00
628.77
528.23
84.01%
Depreciation
159.00
189.72
-30.72
-16.19%
Profit Before Tax
89.00
345.08
-256.08
-74.21%
Tax
21.00
77.89
-56.89
-73.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
63.00
265.00
-202.00
-76.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.00
265.00
-202.00
-76.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
2.14
2.86
133.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.00
267.13
-199.13
-74.54%
Equity Capital
0
0
0.00
Face Value
20.00
2.00
0.00
Reserves
837.00
1,801.57
-964.57
-53.54%
Earnings per share (EPS)
21.04
22.13
-1.09
-4.93%
Diluted Earnings per share
21.04
22.13
-1.09
-4.93%
Operating Profit Margin (Excl OI)
4.58%
13.41%
0.00
-8.83%
Gross Profit Margin
10.72%
18.14%
0.00
-7.42%
PAT Margin
2.72%
8.99%
0.00
-6.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 231.30 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 1.80% vs 2.88% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 6.80 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 7.94% vs 149.01% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.50 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -0.38% vs 13.05% in Apr 2025
Annual - Interest
Interest 2.20 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 15.79% vs -7.32% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.58%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has improved from Apr 2025






