Flügger Group A/S

  • Market Cap: N/A
  • Industry: Other Industrial Products
  • ISIN: DK0010218189
DKK
376.00
-1 (-0.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
2,313.00
2,272.00
2,208.34
2,130.16
2,519.70
2,161.64
1,894.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,313.00
2,272.00
2,208.34
2,130.16
2,519.70
2,161.64
1,894.74
Raw Material Cost
1,156.00
1,187.00
1,201.79
1,223.62
1,465.78
1,064.95
1,009.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
688.00
651.00
621.16
588.51
659.14
570.54
558.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.00
19.00
20.54
15.16
21.78
10.62
8.77
Selling and Distribution Expenses
1,051.00
992.00
940.78
922.17
891.22
874.21
763.69
Other Expenses
-71.00
-67.00
-64.17
-60.37
-68.09
-58.12
-56.74
Total Expenditure (Excl Depreciation)
2,207.00
2,179.00
2,142.57
2,145.79
2,357.00
1,939.16
1,773.09
Operating Profit (PBDIT) excl Other Income
106
93
65.8
-15.600000000000001
162.7
222.5
121.6
Other Income
5.00
8.00
1.09
9.86
17.95
8.31
-4.34
Operating Profit (PBDIT)
270.00
274.00
236.36
151.57
309.10
370.30
246.07
Interest
22.00
19.00
20.54
15.16
21.78
10.62
8.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.03
-33.00
Gross Profit (PBDT)
1,157.00
1,085.00
1,006.55
906.54
1,053.93
1,096.69
885.33
Depreciation
159.00
173.00
169.50
153.15
260.22
139.51
128.77
Profit Before Tax
89.00
82.00
46.33
-16.75
27.11
220.19
75.53
Tax
21.00
19.00
21.06
-8.15
35.30
40.21
15.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.00
58.00
18.63
-20.15
7.46
170.84
57.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.00
58.00
18.63
-20.15
7.46
170.84
57.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
5.00
6.64
11.55
-15.66
9.14
2.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.00
63.00
25.27
-8.59
-8.19
179.98
60.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
20.0
20.0
20.0
20.0
20.0
20.0
20.0
Reserves
837.00
825.00
749.04
694.95
906.04
911.08
754.47
Earnings per share (EPS)
21.04
19.34
1.41
-1.35
2.54
59.09
20.04
Diluted Earnings per share
21.04
19.34
1.41
-1.35
2.54
59.09
20.04
Operating Profit Margin (Excl OI)
4.58%
4.09%
2.98%
-0.54%
1.23%
10.29%
6.42%
Gross Profit Margin
10.72%
11.22%
9.77%
6.4%
11.4%
16.64%
10.78%
PAT Margin
2.72%
2.55%
0.84%
-0.95%
0.3%
7.9%
3.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is 1.80% vs 2.88% in Apr 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2026 is 7.94% vs 149.01% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is -0.38% vs 13.05% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is 15.79% vs -7.32% in Apr 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2026 has improved from Apr 2025

Compare Annual Results Of Flügger Group A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
2,313.00
2,948.14
-635.14
-21.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,313.00
2,948.14
-635.14
-21.54%
Raw Material Cost
1,156.00
2,319.37
-1,163.37
-50.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
688.00
814.78
-126.78
-15.56%
Power Cost
0
0
0.00
Manufacturing Expenses
22.00
51.51
-29.51
-57.29%
Selling and Distribution Expenses
1,051.00
223.16
827.84
370.96%
Other Expenses
-71.00
-85.84
14.84
17.29%
Total Expenditure (Excl Depreciation)
2,207.00
2,550.46
-343.46
-13.47%
Operating Profit (PBDIT) excl Other Income
106.00
397.68
-291.68
-73.35%
Other Income
5.00
1.21
3.79
313.22%
Operating Profit (PBDIT)
270.00
586.31
-316.31
-53.95%
Interest
22.00
51.51
-29.51
-57.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,157.00
628.77
528.23
84.01%
Depreciation
159.00
189.72
-30.72
-16.19%
Profit Before Tax
89.00
345.08
-256.08
-74.21%
Tax
21.00
77.89
-56.89
-73.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
63.00
265.00
-202.00
-76.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.00
265.00
-202.00
-76.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
2.14
2.86
133.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.00
267.13
-199.13
-74.54%
Equity Capital
0
0
0.00
Face Value
20.00
2.00
0.00
Reserves
837.00
1,801.57
-964.57
-53.54%
Earnings per share (EPS)
21.04
22.13
-1.09
-4.93%
Diluted Earnings per share
21.04
22.13
-1.09
-4.93%
Operating Profit Margin (Excl OI)
4.58%
13.41%
0.00
-8.83%
Gross Profit Margin
10.72%
18.14%
0.00
-7.42%
PAT Margin
2.72%
8.99%
0.00
-6.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 231.30 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 1.80% vs 2.88% in Apr 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 6.80 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 7.94% vs 149.01% in Apr 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.50 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -0.38% vs 13.05% in Apr 2025

Annual - Interest
Interest 2.20 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 15.79% vs -7.32% in Apr 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.58%
in Apr 2026

Figures in %
stock-summary

YoY Growth in year ended Apr 2026 has improved from Apr 2025