Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
347.64
356.35
371.02
347.92
343.45
164.46
119.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
347.64
356.35
371.02
347.92
343.45
164.46
119.97
Raw Material Cost
163.87
148.77
143.40
138.16
134.40
82.54
57.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
92.63
105.59
108.72
76.60
56.22
41.81
33.88
Selling and Distribution Expenses
7.97
9.79
10.47
9.15
7.89
6.30
7.51
Other Expenses
-9.26
-10.56
-10.87
-7.66
-5.62
-4.18
-3.39
Total Expenditure (Excl Depreciation)
171.83
158.56
153.87
147.30
142.29
88.84
64.96
Operating Profit (PBDIT) excl Other Income
175.79999999999998
197.8
217.2
200.6
201.20000000000002
75.6
55
Other Income
18.43
24.41
28.61
2.02
0.18
-0.44
0.96
Operating Profit (PBDIT)
270.85
297.69
319.13
274.86
271.17
117.02
84.71
Interest
92.63
105.59
108.72
76.60
56.22
41.81
33.88
Exceptional Items
-26.71
1.20
-16.92
62.11
17.19
-25.18
-4.94
Gross Profit (PBDT)
183.77
207.58
227.62
209.76
209.04
81.92
62.51
Depreciation
76.62
75.48
73.36
72.22
69.83
41.85
28.75
Profit Before Tax
74.90
117.82
120.12
188.14
162.30
8.19
17.15
Tax
0.08
0.13
0.08
0.10
0.10
0.08
0.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.82
117.68
120.04
188.04
162.21
8.11
16.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.82
117.68
120.04
188.04
162.21
8.11
16.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.82
117.68
120.04
188.04
162.21
8.11
16.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.1
0.1
0.1
0.1
0.1
Reserves
719.26
806.63
847.65
907.09
889.39
835.18
839.27
Earnings per share (EPS)
1.38
2.18
2.22
3.51
3.04
0.15
0.31
Diluted Earnings per share
1.38
2.18
2.22
3.51
3.04
0.15
0.31
Operating Profit Margin (Excl OI)
50.57%
55.51%
58.53%
57.66%
58.57%
45.98%
45.85%
Gross Profit Margin
43.58%
54.24%
52.15%
74.84%
67.59%
30.42%
38.26%
PAT Margin
21.52%
33.02%
32.35%
54.05%
47.23%
4.93%
14.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.44% vs -3.96% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -36.45% vs -1.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.65% vs -5.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.31% vs -2.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of FLEX LNG Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
347.64
497.20
-149.56
-30.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
347.64
497.20
-149.56
-30.08%
Raw Material Cost
163.87
307.45
-143.58
-46.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
92.63
14.17
78.46
553.71%
Selling and Distribution Expenses
7.97
19.89
-11.92
-59.93%
Other Expenses
-9.26
-1.42
-7.84
-552.11%
Total Expenditure (Excl Depreciation)
171.83
327.34
-155.51
-47.51%
Operating Profit (PBDIT) excl Other Income
175.80
169.86
5.94
3.50%
Other Income
18.43
55.86
-37.43
-67.01%
Operating Profit (PBDIT)
270.85
332.08
-61.23
-18.44%
Interest
92.63
14.17
78.46
553.71%
Exceptional Items
-26.71
-0.17
-26.54
-15,611.76%
Gross Profit (PBDT)
183.77
189.75
-5.98
-3.15%
Depreciation
76.62
106.37
-29.75
-27.97%
Profit Before Tax
74.90
211.38
-136.48
-64.57%
Tax
0.08
0.41
-0.33
-80.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.82
211.09
-136.27
-64.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.82
211.09
-136.27
-64.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.13
0.13
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.82
210.96
-136.14
-64.53%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
719.26
1,133.19
-413.93
-36.53%
Earnings per share (EPS)
1.38
1.31
0.07
5.34%
Diluted Earnings per share
1.38
1.31
0.07
5.34%
Operating Profit Margin (Excl OI)
50.57%
34.16%
0.00
16.41%
Gross Profit Margin
43.58%
63.91%
0.00
-20.33%
PAT Margin
21.52%
42.46%
0.00
-20.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.44% vs -3.96% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.45% vs -1.92% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.65% vs -5.92% in Dec 2024
Annual - Interest
Interest 9.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.31% vs -2.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






