Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
237.26
187.03
188.06
136.09
43.27
53.14
119.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
237.26
187.03
188.06
136.09
43.27
53.14
119.35
Raw Material Cost
179.39
148.46
165.06
143.55
49.59
91.03
156.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.94
1.09
2.86
7.05
0.08
0.06
2.02
Selling and Distribution Expenses
28.05
24.58
27.87
27.12
22.94
13.75
28.49
Other Expenses
-0.21
0.06
-0.04
-0.26
0.55
0.72
0.68
Total Expenditure (Excl Depreciation)
209.26
174.75
195.42
175.11
78.07
111.99
193.40
Operating Profit (PBDIT) excl Other Income
28
12.3
-7.4
-39
-34.8
-58.8
-74
Other Income
0.35
0.17
0.01
3.06
0.18
0.60
0.26
Operating Profit (PBDIT)
36.50
18.94
1.44
-31.63
-33.33
-54.48
-64.59
Interest
3.94
1.09
2.86
7.05
0.08
0.06
2.02
Exceptional Items
-4.76
-0.20
35.06
0.68
4.13
-84.32
0.00
Gross Profit (PBDT)
57.87
38.57
23.00
-7.46
-6.32
-37.88
-36.70
Depreciation
8.14
6.50
8.78
4.33
1.29
3.77
9.21
Profit Before Tax
19.66
11.15
24.86
-42.33
-30.57
-142.63
-75.81
Tax
-10.87
0.65
0.15
-0.02
-0.04
-6.18
0.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.53
10.50
24.71
-42.30
-30.53
-136.45
-76.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.53
10.50
24.71
-42.30
-30.53
-136.45
-76.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.53
10.50
24.71
-42.30
-30.53
-136.45
-76.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
113.06
113.90
101.96
2.60
20.19
47.17
172.03
Earnings per share (EPS)
0.84
0.34
-0.1
-3.41
-2.5
-11.98
-10.14
Diluted Earnings per share
0.84
0.34
-0.1
-3.41
-2.5
-11.98
-10.14
Operating Profit Margin (Excl OI)
11.8%
6.56%
-3.91%
-28.67%
-80.43%
-110.73%
-62.04%
Gross Profit Margin
11.72%
9.44%
17.89%
-27.92%
-67.66%
-261.31%
-55.81%
PAT Margin
12.87%
5.61%
13.14%
-31.09%
-70.55%
-256.77%
-63.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.90% vs -0.58% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 190.48% vs -57.49% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 92.02% vs 1,242.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 254.55% vs -62.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Flotek Industries, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
237.26
660.80
-423.54
-64.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
237.26
660.80
-423.54
-64.10%
Raw Material Cost
179.39
459.38
-279.99
-60.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.94
2.43
1.51
62.14%
Selling and Distribution Expenses
28.05
112.48
-84.43
-75.06%
Other Expenses
-0.21
0.13
-0.34
-261.54%
Total Expenditure (Excl Depreciation)
209.26
575.56
-366.30
-63.64%
Operating Profit (PBDIT) excl Other Income
28.00
85.24
-57.24
-67.15%
Other Income
0.35
11.01
-10.66
-96.82%
Operating Profit (PBDIT)
36.50
135.78
-99.28
-73.12%
Interest
3.94
2.43
1.51
62.14%
Exceptional Items
-4.76
48.99
-53.75
-109.72%
Gross Profit (PBDT)
57.87
201.42
-143.55
-71.27%
Depreciation
8.14
39.52
-31.38
-79.40%
Profit Before Tax
19.66
142.81
-123.15
-86.23%
Tax
-10.87
2.49
-13.36
-536.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
30.53
140.32
-109.79
-78.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.53
140.32
-109.79
-78.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.53
140.32
-109.79
-78.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
113.06
958.16
-845.10
-88.20%
Earnings per share (EPS)
0.84
2.77
-1.93
-69.68%
Diluted Earnings per share
0.84
2.77
-1.93
-69.68%
Operating Profit Margin (Excl OI)
11.80%
12.90%
0.00
-1.10%
Gross Profit Margin
11.72%
27.59%
0.00
-15.87%
PAT Margin
12.87%
21.24%
0.00
-8.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.90% vs -0.58% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 190.48% vs -57.49% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 92.02% vs 1,242.86% in Dec 2024
Annual - Interest
Interest 0.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 254.55% vs -62.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






