Flying Cement Co. Ltd.

  • Market Cap: Mid Cap
  • Industry: Building Products
  • ISIN: PK0089401019
PKR
54.86
-4.27 (-7.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
11,202.40
4,516.63
4,243.53
5,336.13
3,205.73
1,079.51
3,271.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,202.40
4,516.63
4,243.53
5,336.13
3,205.73
1,079.51
3,271.37
Raw Material Cost
9,580.07
4,208.30
3,687.41
4,502.73
2,917.30
1,542.88
3,091.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
344.40
227.06
207.52
173.27
125.73
107.94
98.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.14
178.60
168.51
115.10
71.68
79.96
32.72
Selling and Distribution Expenses
393.79
117.55
103.05
88.77
63.73
64.89
57.70
Other Expenses
-45.55
-40.57
-37.60
-28.84
-19.74
-18.79
-13.15
Total Expenditure (Excl Depreciation)
9,973.86
4,325.85
3,790.45
4,591.50
2,981.04
1,607.77
3,149.42
Operating Profit (PBDIT) excl Other Income
1228.5
190.79999999999998
453.1
744.5999999999999
224.7
-528.3
122
Other Income
116.43
328.43
90.92
86.84
76.67
62.89
46.63
Operating Profit (PBDIT)
1,484.41
683.47
708.99
978.43
436.59
-327.94
255.83
Interest
111.14
178.60
168.51
115.10
71.68
79.96
32.72
Exceptional Items
0.00
0.00
0.00
0.00
29.19
32.51
51.55
Gross Profit (PBDT)
1,622.33
308.33
556.12
833.40
288.42
-463.37
179.65
Depreciation
167.41
171.04
170.74
152.10
140.40
137.43
90.51
Profit Before Tax
1,205.87
333.83
369.74
711.23
253.70
-512.83
184.16
Tax
567.40
282.38
98.50
-214.87
110.01
17.89
41.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
638.46
51.45
271.25
926.10
143.68
-530.72
142.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
638.46
51.45
271.25
926.10
143.68
-530.72
142.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
638.46
51.45
271.25
926.10
143.68
-530.72
142.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
12,317.18
11,188.40
12,234.49
11,962.77
8,274.22
6,185.39
6,716.09
Earnings per share (EPS)
0.92
0.07
0.39
1.33
0.34
-2.12
0.57
Diluted Earnings per share
0.92
0.07
0.39
1.33
0.34
-2.12
0.57
Operating Profit Margin (Excl OI)
10.72%
4.07%
10.54%
13.86%
6.85%
-48.94%
3.63%
Gross Profit Margin
12.26%
11.18%
12.74%
16.18%
12.29%
-34.77%
8.4%
PAT Margin
5.7%
1.14%
6.39%
17.36%
4.48%
-49.16%
4.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 148.03% vs 6.44% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 1,142.22% vs -81.05% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 285.35% vs -42.57% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -37.79% vs 5.99% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Flying Cement Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
11,202.40
29,520.14
-18,317.74
-62.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,202.40
29,520.14
-18,317.74
-62.05%
Raw Material Cost
9,580.07
21,233.01
-11,652.94
-54.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
344.40
1,282.55
-938.15
-73.15%
Power Cost
0
0
0.00
Manufacturing Expenses
111.14
3,052.03
-2,940.89
-96.36%
Selling and Distribution Expenses
393.79
3,553.78
-3,159.99
-88.92%
Other Expenses
-45.55
-433.46
387.91
89.49%
Total Expenditure (Excl Depreciation)
9,973.86
24,786.79
-14,812.93
-59.76%
Operating Profit (PBDIT) excl Other Income
1,228.54
4,733.35
-3,504.81
-74.05%
Other Income
116.43
-50.22
166.65
331.84%
Operating Profit (PBDIT)
1,484.41
5,521.66
-4,037.25
-73.12%
Interest
111.14
3,052.03
-2,940.89
-96.36%
Exceptional Items
0.00
0.15
-0.15
-100.00%
Gross Profit (PBDT)
1,622.33
8,287.13
-6,664.80
-80.42%
Depreciation
167.41
897.47
-730.06
-81.35%
Profit Before Tax
1,205.87
1,572.31
-366.44
-23.31%
Tax
567.40
757.32
-189.92
-25.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
638.46
815.00
-176.54
-21.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
638.46
815.00
-176.54
-21.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
638.46
815.00
-176.54
-21.66%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
12,317.18
22,786.72
-10,469.54
-45.95%
Earnings per share (EPS)
0.92
0.44
0.48
109.09%
Diluted Earnings per share
0.92
0.44
0.48
109.09%
Operating Profit Margin (Excl OI)
10.72%
15.83%
0.00
-5.11%
Gross Profit Margin
12.26%
8.37%
0.00
3.89%
PAT Margin
5.70%
2.76%
0.00
2.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,120.24 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 148.03% vs 6.44% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63.85 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 1,142.22% vs -81.05% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.80 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 285.35% vs -42.57% in Jun 2024

Annual - Interest
Interest 11.11 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -37.79% vs 5.99% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.72%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024