Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
474.07
418.29
318.22
254.44
208.49
313.27
248.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
474.07
418.29
318.22
254.44
208.49
313.27
248.66
Raw Material Cost
268.76
244.04
191.10
146.87
122.22
178.41
158.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.91
51.62
37.82
33.71
31.06
37.80
33.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.24
0.25
0.31
0.29
0.33
0.17
0.00
Selling and Distribution Expenses
33.08
28.51
25.37
23.95
21.66
28.66
24.52
Other Expenses
-6.31
-5.19
-3.81
-3.40
-3.14
-3.80
-3.35
Total Expenditure (Excl Depreciation)
301.84
272.54
216.48
170.83
143.88
207.07
183.50
Operating Profit (PBDIT) excl Other Income
172.2
145.7
101.7
83.6
64.6
106.19999999999999
65.19999999999999
Other Income
24.28
23.52
4.40
0.63
3.79
1.85
2.61
Operating Profit (PBDIT)
209.82
182.36
116.41
93.89
78.65
117.63
76.68
Interest
0.24
0.25
0.31
0.29
0.33
0.17
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
5.34
0.00
Gross Profit (PBDT)
205.30
174.25
127.12
107.56
86.27
134.86
89.68
Depreciation
13.32
13.10
10.26
9.65
10.25
9.58
8.91
Profit Before Tax
196.26
169.01
105.83
83.95
68.07
113.23
67.77
Tax
35.68
29.95
22.21
13.91
11.02
17.79
12.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
160.59
139.06
83.63
70.04
57.06
95.44
54.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
160.59
139.06
83.63
70.04
57.06
95.44
54.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
160.59
139.06
83.63
70.04
57.06
95.44
54.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
590.28
534.83
443.21
358.58
332.22
299.74
261.48
Earnings per share (EPS)
17.46
15.12
9.09
7.62
6.21
10.38
5.96
Diluted Earnings per share
17.46
15.12
9.09
7.62
6.21
10.38
5.96
Operating Profit Margin (Excl OI)
36.33%
34.84%
31.97%
32.86%
30.99%
33.9%
26.21%
Gross Profit Margin
44.21%
43.54%
36.48%
36.79%
37.57%
39.2%
30.84%
PAT Margin
33.87%
33.25%
26.28%
27.53%
27.37%
30.46%
22.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.34% vs 31.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.46% vs 66.39% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 16.81% vs 41.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -33.33% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of F.M.S. Enterprises Migun Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
474.07
0
474.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
474.07
0
474.07
Raw Material Cost
268.76
0
268.76
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62.91
0
62.91
Power Cost
0
0
0.00
Manufacturing Expenses
0.24
0
0.24
Selling and Distribution Expenses
33.08
0
33.08
Other Expenses
-6.31
0.00
-6.31
Total Expenditure (Excl Depreciation)
301.84
0
301.84
Operating Profit (PBDIT) excl Other Income
172.22
0.00
172.22
Other Income
24.28
0
24.28
Operating Profit (PBDIT)
209.82
0
209.82
Interest
0.24
0
0.24
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
205.30
0
205.30
Depreciation
13.32
0
13.32
Profit Before Tax
196.26
0
196.26
Tax
35.68
0
35.68
Provisions and contingencies
0
0
0.00
Profit After Tax
160.59
0
160.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
160.59
0
160.59
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
160.59
0
160.59
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
590.28
0
590.28
Earnings per share (EPS)
17.46
0
17.46
Diluted Earnings per share
17.46
0
17.46
Operating Profit Margin (Excl OI)
36.33%
0%
0.00
36.33%
Gross Profit Margin
44.21%
0%
0.00
44.21%
PAT Margin
33.87%
0%
0.00
33.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.34% vs 31.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.46% vs 66.39% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.81% vs 41.79% in Dec 2023
Annual - Interest
Interest 0.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.33% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






