Focus Media Information Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Miscellaneous
  • ISIN: CNE000001KK2
CNY
7.19
-0.08 (-1.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,017.08
11,667.86
9,246.62
14,756.87
12,033.67
11,853.09
14,119.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,017.08
11,667.86
9,246.62
14,756.87
12,033.67
11,853.09
14,119.37
Raw Material Cost
4,192.51
4,170.00
3,865.91
4,892.60
4,462.73
6,678.81
4,934.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
948.94
959.85
1,065.22
1,150.24
1,332.03
1,596.63
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
139.10
132.77
117.57
109.79
48.08
58.52
50.51
Selling and Distribution Expenses
2,854.24
2,535.01
2,690.98
3,244.37
3,173.93
3,553.39
3,056.52
Other Expenses
-103.78
-103.08
-111.39
-117.08
-127.76
-151.75
17.76
Total Expenditure (Excl Depreciation)
7,096.95
6,766.78
6,625.78
8,226.20
7,739.13
10,369.83
8,219.04
Operating Profit (PBDIT) excl Other Income
4920.1
4901.1
2620.7999999999997
6530.700000000001
4294.5
1483.3000000000002
5900.299999999999
Other Income
854.67
764.50
1,165.25
858.75
491.51
825.93
1,189.68
Operating Profit (PBDIT)
8,859.28
8,774.80
6,841.98
10,603.64
5,369.83
2,855.70
7,319.97
Interest
139.10
132.77
117.57
109.79
48.08
58.52
50.51
Exceptional Items
-95.84
-43.59
-512.16
130.49
49.69
-30.02
-69.63
Gross Profit (PBDT)
7,824.57
7,497.87
5,380.71
9,864.28
7,570.94
5,174.28
9,185.00
Depreciation
3,084.49
3,084.00
3,013.60
3,156.90
511.60
515.22
229.96
Profit Before Tax
5,539.86
5,514.45
3,198.64
7,467.44
4,859.84
2,251.93
6,969.87
Tax
966.61
993.46
660.40
1,621.23
1,046.48
493.09
1,149.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,155.39
4,827.10
2,789.95
6,063.16
4,003.84
1,875.28
5,822.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,155.39
4,827.10
2,789.95
6,063.16
4,003.84
1,875.28
5,822.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-83.79
-27.49
49.25
48.47
-2.94
-20.20
-30.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,071.61
4,799.62
2,839.20
6,111.63
4,000.90
1,855.08
5,792.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,027.28
17,693.45
16,948.89
18,379.43
16,995.92
13,859.02
14,166.49
Earnings per share (EPS)
0.36
0.33
0.19
0.42
0.28
0.13
0.4
Diluted Earnings per share
0.36
0.33
0.19
0.42
0.28
0.13
0.4
Operating Profit Margin (Excl OI)
40.94%
42.22%
28.8%
44.64%
36.29%
12.78%
41.79%
Gross Profit Margin
71.77%
73.69%
67.18%
72.0%
44.64%
23.35%
50.99%
PAT Margin
42.9%
41.37%
30.17%
41.09%
33.27%
15.82%
41.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 2.99% vs 26.19% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 5.67% vs 69.05% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -0.07% vs 41.11% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 4.74% vs 12.93% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Focus Media Information Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
12,017.08
0
12,017.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,017.08
0
12,017.08
Raw Material Cost
4,192.51
0
4,192.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
948.94
0
948.94
Power Cost
0
0
0.00
Manufacturing Expenses
139.10
0
139.10
Selling and Distribution Expenses
2,854.24
0
2,854.24
Other Expenses
-103.78
0.00
-103.78
Total Expenditure (Excl Depreciation)
7,096.95
0
7,096.95
Operating Profit (PBDIT) excl Other Income
4,920.12
0.00
4,920.12
Other Income
854.67
0
854.67
Operating Profit (PBDIT)
8,859.28
0
8,859.28
Interest
139.10
0
139.10
Exceptional Items
-95.84
0
-95.84
Gross Profit (PBDT)
7,824.57
0
7,824.57
Depreciation
3,084.49
0
3,084.49
Profit Before Tax
5,539.86
0
5,539.86
Tax
966.61
0
966.61
Provisions and contingencies
0
0
0.00
Profit After Tax
5,155.39
0
5,155.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,155.39
0
5,155.39
Share in Profit of Associates
0
0
0.00
Minority Interest
-83.79
0
-83.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,071.61
0
5,071.61
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
17,027.28
0
17,027.28
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
40.94%
0%
0.00
40.94%
Gross Profit Margin
71.77%
0%
0.00
71.77%
PAT Margin
42.90%
0%
0.00
42.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,201.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.99% vs 26.19% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 507.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.67% vs 69.05% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 800.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.07% vs 41.11% in Dec 2023

Annual - Interest
Interest 13.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.74% vs 12.93% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.94%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023