Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
7,988.00
8,168.00
8,759.00
8,968.00
7,548.00
8,005.00
7,939.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,988.00
8,168.00
8,759.00
8,968.00
7,548.00
8,005.00
7,939.00
Raw Material Cost
5,868.00
6,094.00
6,163.00
6,075.00
5,541.00
5,641.00
5,589.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.00
24.00
24.00
17.00
13.00
10.00
11.00
Selling and Distribution Expenses
1,920.00
1,852.00
1,903.00
1,851.00
1,587.00
1,650.00
1,614.00
Other Expenses
-2.40
-2.40
-2.40
-1.70
-1.30
-1.00
-1.10
Total Expenditure (Excl Depreciation)
7,788.00
7,946.00
8,066.00
7,926.00
7,128.00
7,291.00
7,203.00
Operating Profit (PBDIT) excl Other Income
200
222
693
1042
420
714
736
Other Income
-28.00
-63.00
-33.00
387.00
204.00
33.00
24.00
Operating Profit (PBDIT)
374.00
358.00
868.00
1,626.00
800.00
926.00
938.00
Interest
24.00
24.00
24.00
17.00
13.00
10.00
11.00
Exceptional Items
-97.00
-558.00
-112.00
-172.00
-117.00
-65.00
-36.00
Gross Profit (PBDT)
2,120.00
2,074.00
2,596.00
2,893.00
2,007.00
2,364.00
2,350.00
Depreciation
202.00
199.00
208.00
197.00
176.00
179.00
178.00
Profit Before Tax
51.00
-423.00
524.00
1,240.00
494.00
672.00
713.00
Tax
33.00
-93.00
180.00
348.00
171.00
181.00
172.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.00
-330.00
345.00
893.00
323.00
491.00
541.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.00
-330.00
345.00
893.00
323.00
491.00
541.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-1.00
-1.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.00
-330.00
344.00
892.00
323.00
491.00
541.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,909.00
2,890.00
3,293.00
3,239.00
2,771.00
2,473.00
2,506.00
Earnings per share (EPS)
0.13
-3.5
3.58
8.6
3.07
4.5
4.66
Diluted Earnings per share
0.13
-3.5
3.58
8.6
3.07
4.5
4.66
Operating Profit Margin (Excl OI)
2.5%
2.72%
7.91%
11.62%
5.56%
8.92%
9.27%
Gross Profit Margin
3.17%
-2.74%
8.36%
16.02%
8.88%
10.63%
11.22%
PAT Margin
0.23%
-4.04%
3.94%
9.96%
4.28%
6.13%
6.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -2.20% vs -6.75% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 105.45% vs -195.93% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -4.51% vs -53.27% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 0.00% vs 0.00% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of Foot Locker, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,988.00
1,911.10
6,076.90
317.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,988.00
1,911.10
6,076.90
317.98%
Raw Material Cost
5,868.00
1,194.09
4,673.91
391.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.00
1.50
22.50
1,500.00%
Selling and Distribution Expenses
1,920.00
477.67
1,442.33
301.95%
Other Expenses
-2.40
-0.15
-2.25
-1,500.00%
Total Expenditure (Excl Depreciation)
7,788.00
1,671.75
6,116.25
365.86%
Operating Profit (PBDIT) excl Other Income
200.00
239.35
-39.35
-16.44%
Other Income
-28.00
2.26
-30.26
-1,338.94%
Operating Profit (PBDIT)
374.00
304.10
69.90
22.99%
Interest
24.00
1.50
22.50
1,500.00%
Exceptional Items
-97.00
0.00
-97.00
Gross Profit (PBDT)
2,120.00
717.02
1,402.98
195.67%
Depreciation
202.00
62.48
139.52
223.30%
Profit Before Tax
51.00
240.12
-189.12
-78.76%
Tax
33.00
59.17
-26.17
-44.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
18.00
180.94
-162.94
-90.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.00
180.94
-162.94
-90.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.00
180.94
-162.94
-90.05%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,909.00
1,131.06
1,777.94
157.19%
Earnings per share (EPS)
0.13
5.88
-5.75
-97.79%
Diluted Earnings per share
0.13
5.88
-5.75
-97.79%
Operating Profit Margin (Excl OI)
2.50%
12.52%
0.00
-10.02%
Gross Profit Margin
3.17%
15.83%
0.00
-12.66%
PAT Margin
0.23%
9.47%
0.00
-9.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 798.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -2.20% vs -6.75% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 105.45% vs -195.93% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.20 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -4.51% vs -53.27% in Jan 2024
Annual - Interest
Interest 2.40 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.00% vs 0.00% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.50%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






