Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
402.02
499.51
430.33
338.12
277.81
272.60
233.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
402.02
499.51
430.33
338.12
277.81
272.60
233.37
Raw Material Cost
317.76
375.43
339.77
281.14
227.91
230.80
205.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
159.74
179.11
158.20
131.48
101.93
105.65
98.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.79
28.16
15.40
11.74
11.62
11.35
11.62
Selling and Distribution Expenses
28.70
33.89
30.08
26.73
26.85
27.37
26.88
Other Expenses
-17.05
-20.73
-17.36
-14.32
-11.35
-11.70
-11.05
Total Expenditure (Excl Depreciation)
346.46
409.32
369.85
307.87
254.76
258.16
231.92
Operating Profit (PBDIT) excl Other Income
55.599999999999994
90.19999999999999
60.5
30.2
23.1
14.399999999999999
1.4000000000000001
Other Income
2.89
0.99
0.04
0.00
0.00
0.13
0.10
Operating Profit (PBDIT)
82.17
117.47
86.24
53.67
45.41
38.71
23.30
Interest
10.79
28.16
15.40
11.74
11.62
11.35
11.62
Exceptional Items
0.00
0.00
0.00
42.92
0.00
0.00
0.00
Gross Profit (PBDT)
84.26
124.08
90.56
56.98
49.90
41.81
28.33
Depreciation
23.88
26.44
25.82
23.42
22.36
24.04
21.76
Profit Before Tax
47.50
62.87
45.02
61.42
11.43
3.31
-10.08
Tax
11.76
17.09
11.46
12.51
1.35
-0.18
3.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.10
38.75
25.73
44.49
5.68
1.44
-13.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.10
38.75
25.73
44.49
5.68
1.44
-13.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.36
7.02
7.84
4.42
4.40
2.05
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.74
45.78
33.56
48.91
10.09
3.49
-13.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
111.45
113.30
88.33
70.71
16.47
40.19
51.58
Earnings per share (EPS)
0.38
0.39
0.26
0.46
0.06
0.02
-0.15
Diluted Earnings per share
0.38
0.39
0.26
0.46
0.06
0.02
-0.15
Operating Profit Margin (Excl OI)
13.78%
18.02%
14.03%
8.95%
8.3%
5.33%
0.62%
Gross Profit Margin
17.75%
17.88%
16.46%
25.09%
12.16%
10.03%
5.0%
PAT Margin
9.48%
7.76%
5.98%
13.16%
2.05%
0.53%
-5.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -19.52% vs 16.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -22.05% vs 36.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -31.93% vs 35.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -61.70% vs 83.12% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Foraco International SA With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
402.02
58.38
343.64
588.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
402.02
58.38
343.64
588.63%
Raw Material Cost
317.76
48.92
268.84
549.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
159.74
2.14
157.60
7,364.49%
Power Cost
0
0
0.00
Manufacturing Expenses
10.79
0.28
10.51
3,753.57%
Selling and Distribution Expenses
28.70
4.94
23.76
480.97%
Other Expenses
-17.05
-0.24
-16.81
-7,004.17%
Total Expenditure (Excl Depreciation)
346.46
53.86
292.60
543.26%
Operating Profit (PBDIT) excl Other Income
55.56
4.52
51.04
1,129.20%
Other Income
2.89
0.49
2.40
489.80%
Operating Profit (PBDIT)
82.17
5.43
76.74
1,413.26%
Interest
10.79
0.28
10.51
3,753.57%
Exceptional Items
0.00
-5.36
5.36
100.00%
Gross Profit (PBDT)
84.26
9.46
74.80
790.70%
Depreciation
23.88
0.41
23.47
5,724.39%
Profit Before Tax
47.50
-0.63
48.13
7,639.68%
Tax
11.76
2.95
8.81
298.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
38.10
-3.47
41.57
1,197.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.10
-3.47
41.57
1,197.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.36
-0.10
-2.26
-2,260.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.74
-3.58
39.32
1,098.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
111.45
16.36
95.09
581.23%
Earnings per share (EPS)
0.38
-0.13
0.51
392.31%
Diluted Earnings per share
0.38
-0.13
0.51
392.31%
Operating Profit Margin (Excl OI)
13.78%
7.75%
0.00
6.03%
Gross Profit Margin
17.75%
-0.38%
0.00
18.13%
PAT Margin
9.48%
-5.95%
0.00
15.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.52% vs 16.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.05% vs 36.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.93% vs 35.15% in Dec 2023
Annual - Interest
Interest 1.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -61.70% vs 83.12% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
