Foraj Sonde Craiova SA

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: ROFORJACNOR3
RON
0.43
0.04 (9.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'15
Dec'13
Net Sales
59.16
100.65
120.39
140.18
127.34
124.10
169.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59.16
100.65
120.39
140.18
127.34
124.10
169.28
Raw Material Cost
45.39
86.54
97.55
102.41
94.58
86.46
133.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.93
24.11
31.19
35.47
25.97
28.56
27.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.14
0.30
0.38
0.36
2.06
2.54
3.96
Selling and Distribution Expenses
5.97
14.71
17.70
30.70
26.38
25.23
5.44
Other Expenses
-1.81
-2.44
-3.15
-3.58
-2.80
-3.11
-3.19
Total Expenditure (Excl Depreciation)
51.36
101.25
115.29
133.10
120.96
111.69
138.99
Operating Profit (PBDIT) excl Other Income
7.800000000000001
-0.6
5.1
7.1
6.4
12.4
30.299999999999997
Other Income
1.01
0.26
-0.12
-0.02
0.66
1.94
2.53
Operating Profit (PBDIT)
8.85
14.42
17.56
22.94
18.01
23.44
44.55
Interest
0.14
0.30
0.38
0.36
2.06
2.54
3.96
Exceptional Items
-1.27
0.30
-1.13
0.59
1.97
3.41
0.00
Gross Profit (PBDT)
13.77
14.12
22.84
37.78
32.76
37.64
35.73
Depreciation
10.45
11.83
12.56
11.67
10.71
13.40
12.68
Profit Before Tax
-3.01
2.59
3.49
11.51
7.21
10.92
27.92
Tax
0.00
0.63
0.85
1.53
0.49
2.25
4.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2.85
2.15
3.74
9.98
6.72
8.67
23.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2.85
2.15
3.74
9.98
6.72
8.67
23.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2.85
2.15
3.74
9.98
6.72
8.67
23.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
122.80
142.37
144.80
147.06
139.64
156.42
144.19
Earnings per share (EPS)
-0.0
0.0
0.01
0.02
0.01
0.01
0.04
Diluted Earnings per share
-0.0
0.0
0.01
0.02
0.01
0.01
0.04
Operating Profit Margin (Excl OI)
-4.4%
2.31%
4.25%
8.05%
5.21%
6.53%
17.34%
Gross Profit Margin
12.57%
14.32%
13.33%
16.54%
14.07%
19.59%
23.98%
PAT Margin
-4.81%
2.13%
3.1%
7.12%
5.28%
6.98%
13.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2021 is -41.21% vs -16.36% in Dec 2020

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2021 is -233.33% vs -43.24% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2021 is -45.07% vs -19.77% in Dec 2020

stock-summary

Interest

YoY Growth in year ended Dec 2021 is -66.67% vs -25.00% in Dec 2020

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2021 has fallen from Dec 2020

Compare Annual Results Of Foraj Sonde Craiova SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(RON)
Change(%)
Net Sales
59.16
0
59.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
59.16
0
59.16
Raw Material Cost
45.39
0
45.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17.93
0
17.93
Power Cost
0
0
0.00
Manufacturing Expenses
0.14
0
0.14
Selling and Distribution Expenses
5.97
0
5.97
Other Expenses
-1.81
0.00
-1.81
Total Expenditure (Excl Depreciation)
51.36
0
51.36
Operating Profit (PBDIT) excl Other Income
7.81
0.00
7.81
Other Income
1.01
0
1.01
Operating Profit (PBDIT)
8.85
0
8.85
Interest
0.14
0
0.14
Exceptional Items
-1.27
0
-1.27
Gross Profit (PBDT)
13.77
0
13.77
Depreciation
10.45
0
10.45
Profit Before Tax
-3.01
0
-3.01
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2.85
0
-2.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2.85
0
-2.85
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2.85
0
-2.85
Equity Capital
0
0
0.00
Face Value
0.10
0
0.00
Reserves
122.80
0
122.80
Earnings per share (EPS)
-0.00
0
-0.00
Diluted Earnings per share
-0.00
0
-0.00
Operating Profit Margin (Excl OI)
-4.40%
0%
0.00
-4.40%
Gross Profit Margin
12.57%
0%
0.00
12.57%
PAT Margin
-4.81%
0%
0.00
-4.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5.92 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is -41.21% vs -16.36% in Dec 2020

Annual - Consolidate Net Profit
Consolidate Net Profit -0.28 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is -233.33% vs -43.24% in Dec 2020

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.78 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is -45.07% vs -19.77% in Dec 2020

Annual - Interest
Interest 0.01 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is -66.67% vs -25.00% in Dec 2020

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.40%
in Dec 2021

Figures in %
stock-summary

YoY Growth in year ended Dec 2021 has fallen from Dec 2020