Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,662.40
1,509.40
1,436.90
1,519.10
1,325.80
931.80
428.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,662.40
1,509.40
1,436.90
1,519.10
1,325.80
931.80
428.30
Raw Material Cost
1,257.50
1,143.00
1,102.80
1,193.70
1,095.80
813.10
362.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.70
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
147.10
113.20
93.40
93.60
68.40
45.70
28.90
Other Expenses
-1.99
0.83
1.03
-0.18
-0.17
0.05
-0.24
Total Expenditure (Excl Depreciation)
1,415.40
1,264.50
1,206.50
1,285.50
1,162.50
859.30
388.60
Operating Profit (PBDIT) excl Other Income
247
244.89999999999998
230.39999999999998
233.6
163.29999999999998
72.5
39.7
Other Income
11.40
29.30
15.20
2.20
1.40
5.60
6.00
Operating Profit (PBDIT)
261.90
277.20
251.60
237.20
165.50
78.70
46.30
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-8.40
-4.10
-24.00
0.00
-18.10
0.00
0.00
Gross Profit (PBDT)
401.40
363.40
331.10
324.70
229.60
118.40
65.90
Depreciation
3.50
3.00
3.00
0.70
0.40
0.30
0.30
Profit Before Tax
219.30
270.10
221.60
235.80
146.60
78.10
45.70
Tax
51.40
66.70
54.70
57.00
36.10
16.40
9.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
167.90
203.40
166.90
178.80
110.20
60.80
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
167.90
203.40
166.90
178.80
110.20
60.80
33.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
1.00
1.00
0.30
0.90
3.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
167.90
203.40
167.90
179.80
110.50
61.70
36.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,767.90
1,594.10
1,368.90
1,198.30
1,014.90
870.90
808.30
Earnings per share (EPS)
3.29
4.0
3.33
3.59
2.25
1.26
0.79
Diluted Earnings per share
3.29
4.0
3.33
3.59
2.25
1.26
0.79
Operating Profit Margin (Excl OI)
14.86%
16.22%
16.03%
15.38%
12.32%
7.78%
9.27%
Gross Profit Margin
13.4%
18.09%
15.63%
15.57%
11.09%
8.41%
10.74%
PAT Margin
10.1%
13.48%
11.62%
11.77%
8.31%
6.53%
7.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 10.14% vs 5.05% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -17.45% vs 21.14% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 1.05% vs 4.86% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Forestar Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,662.40
9,446.50
-7,784.10
-82.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,662.40
9,446.50
-7,784.10
-82.40%
Raw Material Cost
1,257.50
7,720.20
-6,462.70
-83.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.70
192.40
-161.70
-84.04%
Selling and Distribution Expenses
147.10
1,225.20
-1,078.10
-87.99%
Other Expenses
-1.99
-7.10
5.11
71.97%
Total Expenditure (Excl Depreciation)
1,415.40
9,066.80
-7,651.40
-84.39%
Operating Profit (PBDIT) excl Other Income
247.00
379.70
-132.70
-34.95%
Other Income
11.40
28.50
-17.10
-60.00%
Operating Profit (PBDIT)
261.90
530.40
-268.50
-50.62%
Interest
0.00
192.40
-192.40
-100.00%
Exceptional Items
-8.40
-40.00
31.60
79.00%
Gross Profit (PBDT)
401.40
1,604.10
-1,202.70
-74.98%
Depreciation
3.50
122.20
-118.70
-97.14%
Profit Before Tax
219.30
175.80
43.50
24.74%
Tax
51.40
44.50
6.90
15.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
167.90
131.30
36.60
27.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
167.90
131.30
36.60
27.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
167.90
131.30
36.60
27.88%
Equity Capital
0
0
0.00
Face Value
1.00
0.10
0.00
Reserves
1,767.90
1,754.90
13.00
0.74%
Earnings per share (EPS)
3.29
0.56
2.73
487.50%
Diluted Earnings per share
3.29
0.56
2.73
487.50%
Operating Profit Margin (Excl OI)
14.86%
4.02%
0.00
10.84%
Gross Profit Margin
13.40%
3.15%
0.00
10.25%
PAT Margin
10.10%
1.39%
0.00
8.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 166.24 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 10.14% vs 5.05% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.79 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -17.45% vs 21.14% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.05 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 1.05% vs 4.86% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.86%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






