Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,153.10
2,745.70
2,974.70
3,315.00
2,670.52
2,351.86
2,463.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,153.10
2,745.70
2,974.70
3,315.00
2,670.52
2,351.86
2,463.06
Raw Material Cost
2,813.20
2,461.70
2,716.50
3,033.40
2,444.34
2,122.42
2,229.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
207.80
183.30
174.70
167.70
164.26
161.91
166.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.10
9.00
9.20
5.90
3.23
2.85
3.50
Selling and Distribution Expenses
236.20
224.90
222.90
243.50
193.41
175.14
184.51
Other Expenses
-20.37
-17.99
-17.14
-16.70
-16.08
-15.85
-16.41
Total Expenditure (Excl Depreciation)
3,064.60
2,699.00
2,951.90
3,283.50
2,644.45
2,303.86
2,419.77
Operating Profit (PBDIT) excl Other Income
88.5
46.7
22.799999999999997
31.5
26.099999999999998
48
43.3
Other Income
1.40
1.40
2.20
1.20
5.59
6.73
2.35
Operating Profit (PBDIT)
165.20
114.10
72.40
78.20
77.49
96.56
85.90
Interest
11.10
9.00
9.20
5.90
3.23
2.85
3.50
Exceptional Items
-22.40
-14.90
-23.90
-8.90
-11.38
-25.75
-17.30
Gross Profit (PBDT)
339.90
284.00
258.20
281.60
226.18
229.44
233.80
Depreciation
63.50
51.00
44.40
45.50
45.84
41.83
40.26
Profit Before Tax
68.20
39.20
-5.10
17.90
17.04
26.13
24.84
Tax
14.30
8.20
-1.80
4.00
8.38
15.57
9.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.90
31.40
-1.00
18.00
12.03
14.15
17.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.90
31.40
-1.00
18.00
12.03
14.15
17.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.50
2.80
2.90
0.20
0.44
0.51
0.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.40
34.20
1.90
18.20
12.47
14.67
18.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
357.80
328.40
311.50
335.10
360.53
356.93
413.22
Earnings per share (EPS)
0.56
0.35
-0.01
0.2
0.13
0.15
0.18
Diluted Earnings per share
0.56
0.35
-0.01
0.2
0.13
0.15
0.18
Operating Profit Margin (Excl OI)
3.18%
2.25%
0.87%
0.95%
0.98%
2.04%
1.76%
Gross Profit Margin
4.18%
3.29%
1.32%
1.91%
2.35%
2.89%
2.64%
PAT Margin
1.58%
1.14%
-0.03%
0.54%
0.45%
0.6%
0.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.84% vs -7.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 59.06% vs 1,700.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 45.34% vs 60.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 23.33% vs -2.17% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ForFarmers NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,153.10
1,362.82
1,790.28
131.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,153.10
1,362.82
1,790.28
131.37%
Raw Material Cost
2,813.20
1,176.57
1,636.63
139.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
207.80
98.99
108.81
109.92%
Power Cost
0
0
0.00
Manufacturing Expenses
11.10
16.99
-5.89
-34.67%
Selling and Distribution Expenses
236.20
106.40
129.80
121.99%
Other Expenses
-20.37
-11.60
-8.77
-75.60%
Total Expenditure (Excl Depreciation)
3,064.60
1,282.97
1,781.63
138.87%
Operating Profit (PBDIT) excl Other Income
88.50
79.86
8.64
10.82%
Other Income
1.40
-2.18
3.58
164.22%
Operating Profit (PBDIT)
165.20
95.40
69.80
73.17%
Interest
11.10
16.99
-5.89
-34.67%
Exceptional Items
-22.40
-0.12
-22.28
-18,566.67%
Gross Profit (PBDT)
339.90
186.26
153.64
82.49%
Depreciation
63.50
17.72
45.78
258.35%
Profit Before Tax
68.20
60.57
7.63
12.60%
Tax
14.30
15.45
-1.15
-7.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
49.90
45.23
4.67
10.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
49.90
45.23
4.67
10.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.50
-0.11
4.61
4,190.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.40
45.12
9.28
20.57%
Equity Capital
0
0
0.00
Face Value
0.01
0.45
0.00
Reserves
357.80
438.07
-80.27
-18.32%
Earnings per share (EPS)
0.56
1.53
-0.97
-63.40%
Diluted Earnings per share
0.56
1.53
-0.97
-63.40%
Operating Profit Margin (Excl OI)
3.18%
5.86%
0.00
-2.68%
Gross Profit Margin
4.18%
5.74%
0.00
-1.56%
PAT Margin
1.58%
3.32%
0.00
-1.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 315.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.84% vs -7.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.06% vs 1,700.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.34% vs 60.54% in Dec 2024
Annual - Interest
Interest 1.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.33% vs -2.17% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






