Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,609.00
4,626.20
4,723.00
7,656.10
6,090.30
5,764.60
5,485.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,609.00
4,626.20
4,723.00
7,656.10
6,090.30
5,764.60
5,485.10
Raw Material Cost
2,590.30
2,781.90
2,835.90
4,972.20
3,954.50
3,757.60
3,551.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.10
125.50
122.80
85.00
84.50
94.60
74.50
Selling and Distribution Expenses
1,169.20
1,103.80
1,015.90
1,513.40
1,225.80
1,208.10
1,191.90
Other Expenses
-6.32
-6.09
-6.08
-1.94
-3.46
-4.64
-2.42
Total Expenditure (Excl Depreciation)
3,829.40
3,950.30
3,913.80
6,551.20
5,230.20
5,013.90
4,793.90
Operating Profit (PBDIT) excl Other Income
779.5999999999999
675.9000000000001
809.2
1104.8999999999999
860.1
750.6999999999999
691.2
Other Income
1.80
31.90
14.20
1.80
9.80
-25.60
10.80
Operating Profit (PBDIT)
975.00
876.60
998.20
1,338.30
1,070.80
913.70
851.60
Interest
133.10
125.50
122.80
85.00
84.50
94.60
74.50
Exceptional Items
-42.80
-64.40
-33.50
-16.60
-54.60
-55.20
-90.50
Gross Profit (PBDT)
2,018.70
1,844.30
1,887.10
2,683.90
2,135.80
2,007.00
1,933.40
Depreciation
193.60
168.80
174.80
231.60
200.90
188.60
149.60
Profit Before Tax
605.50
517.90
667.10
1,005.10
730.80
575.30
537.00
Tax
133.60
112.40
127.20
232.70
168.80
144.00
147.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.90
405.50
539.90
772.40
553.10
431.90
389.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.90
405.50
539.90
772.40
553.10
431.90
389.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
1.30
-0.60
0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
471.90
405.50
539.90
772.40
554.40
431.30
390.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,422.00
2,293.40
2,086.90
3,064.80
2,775.50
2,426.60
2,178.20
Earnings per share (EPS)
3.75
3.17
5.23
5.54
3.95
3.06
2.66
Diluted Earnings per share
3.75
3.17
5.23
5.54
3.95
3.06
2.66
Operating Profit Margin (Excl OI)
16.91%
14.61%
17.13%
14.43%
14.12%
13.02%
12.6%
Gross Profit Margin
17.34%
14.84%
17.83%
16.15%
15.3%
13.25%
12.52%
PAT Margin
10.24%
8.77%
11.43%
10.09%
9.08%
7.49%
7.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.37% vs -2.05% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.37% vs -24.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.21% vs -14.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 6.06% vs 2.20% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fortune Brands Innovations, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,609.00
3,818.10
790.90
20.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,609.00
3,818.10
790.90
20.71%
Raw Material Cost
2,590.30
2,364.20
226.10
9.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
133.10
6.70
126.40
1,886.57%
Selling and Distribution Expenses
1,169.20
637.60
531.60
83.38%
Other Expenses
-6.32
9.50
-15.82
-166.53%
Total Expenditure (Excl Depreciation)
3,829.40
3,103.50
725.90
23.39%
Operating Profit (PBDIT) excl Other Income
779.60
714.60
65.00
9.10%
Other Income
1.80
11.60
-9.80
-84.48%
Operating Profit (PBDIT)
975.00
805.00
170.00
21.12%
Interest
133.10
6.70
126.40
1,886.57%
Exceptional Items
-42.80
-18.50
-24.30
-131.35%
Gross Profit (PBDT)
2,018.70
1,453.90
564.80
38.85%
Depreciation
193.60
78.80
114.80
145.69%
Profit Before Tax
605.50
701.00
-95.50
-13.62%
Tax
133.60
167.40
-33.80
-20.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
471.90
533.60
-61.70
-11.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.90
533.60
-61.70
-11.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
471.90
533.60
-61.70
-11.56%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
2,422.00
1,883.50
538.50
28.59%
Earnings per share (EPS)
3.75
3.63
0.12
3.31%
Diluted Earnings per share
3.75
3.63
0.12
3.31%
Operating Profit Margin (Excl OI)
16.91%
18.72%
0.00
-1.81%
Gross Profit Margin
17.34%
20.42%
0.00
-3.08%
PAT Margin
10.24%
13.98%
0.00
-3.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 460.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.37% vs -2.05% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 47.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.37% vs -24.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.21% vs -14.16% in Dec 2023
Annual - Interest
Interest 13.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.06% vs 2.20% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






