Forval Corp.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3802750004
JPY
1,014.00
9 (0.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
71,524.95
72,629.30
63,527.99
59,538.92
51,535.27
49,788.84
49,731.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,524.95
72,629.30
63,527.99
59,538.92
51,535.27
49,788.84
49,731.52
Raw Material Cost
45,162.92
47,378.77
41,065.26
39,183.32
32,487.57
31,929.07
30,911.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.70
57.26
17.53
18.55
22.60
29.97
32.45
Selling and Distribution Expenses
22,639.68
21,449.40
19,169.52
17,830.21
16,422.14
15,461.07
17,901.94
Other Expenses
1.94
0.35
4.07
6.34
-2.26
-3.00
-3.25
Total Expenditure (Excl Depreciation)
67,855.66
68,888.90
60,292.96
57,095.52
48,909.70
47,390.14
48,813.33
Operating Profit (PBDIT) excl Other Income
3669.3
3740.4
3235
2443.4
2625.6
2398.7
918.1999999999999
Other Income
467.60
431.75
489.94
459.33
659.19
101.14
493.57
Operating Profit (PBDIT)
6,258.67
6,279.67
5,408.98
4,394.74
4,640.21
3,194.14
1,922.24
Interest
33.70
57.26
17.53
18.55
22.60
29.97
32.45
Exceptional Items
-727.36
-58.94
27.32
56.52
18.15
0.66
-4.35
Gross Profit (PBDT)
26,362.03
25,250.53
22,462.73
20,355.60
19,047.70
17,859.77
18,820.12
Depreciation
2,121.78
2,107.52
1,684.01
1,492.01
1,355.46
694.30
510.48
Profit Before Tax
3,375.84
4,055.94
3,734.77
2,940.69
3,280.30
2,470.53
1,374.96
Tax
1,434.36
1,632.65
1,463.63
1,101.26
1,212.96
966.39
523.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,477.87
2,168.44
2,011.06
1,679.45
1,836.84
1,357.82
1,067.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,477.87
2,168.44
2,011.06
1,679.45
1,836.84
1,357.82
1,067.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
463.62
254.85
260.08
159.98
230.50
146.32
-216.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,941.48
2,423.29
2,271.14
1,839.43
2,067.34
1,504.14
851.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,914.16
17,543.66
16,496.04
14,651.56
13,450.13
12,441.67
10,878.67
Earnings per share (EPS)
56.64
83.06
78.2
65.41
71.71
53.32
42.48
Diluted Earnings per share
56.64
83.06
78.2
65.41
71.71
53.32
42.48
Operating Profit Margin (Excl OI)
5.13%
5.15%
5.09%
4.1%
5.09%
4.82%
1.85%
Gross Profit Margin
7.69%
8.49%
8.53%
7.45%
9.0%
6.36%
3.79%
PAT Margin
2.07%
2.99%
3.17%
2.82%
3.56%
2.73%
2.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -1.52% vs 14.33% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -19.88% vs 6.70% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -0.97% vs 18.88% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -41.19% vs 227.43% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Forval Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
71,524.95
29,510.81
42,014.14
142.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,524.95
29,510.81
42,014.14
142.37%
Raw Material Cost
45,162.92
22,285.41
22,877.51
102.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.70
8.79
24.91
283.39%
Selling and Distribution Expenses
22,639.68
5,065.46
17,574.22
346.94%
Other Expenses
1.94
4.44
-2.50
-56.31%
Total Expenditure (Excl Depreciation)
67,855.66
27,404.08
40,451.58
147.61%
Operating Profit (PBDIT) excl Other Income
3,669.29
2,106.73
1,562.56
74.17%
Other Income
467.60
379.03
88.57
23.37%
Operating Profit (PBDIT)
6,258.67
2,658.14
3,600.53
135.45%
Interest
33.70
8.79
24.91
283.39%
Exceptional Items
-727.36
-335.20
-392.16
-116.99%
Gross Profit (PBDT)
26,362.03
7,225.39
19,136.64
264.85%
Depreciation
2,121.78
180.64
1,941.14
1,074.59%
Profit Before Tax
3,375.84
2,133.50
1,242.34
58.23%
Tax
1,434.36
718.02
716.34
99.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,477.87
1,415.47
62.40
4.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,477.87
1,415.47
62.40
4.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
463.62
0.00
463.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,941.48
1,415.47
526.01
37.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,914.16
17,594.51
1,319.65
7.50%
Earnings per share (EPS)
56.64
75.88
-19.24
-25.36%
Diluted Earnings per share
56.64
75.88
-19.24
-25.36%
Operating Profit Margin (Excl OI)
5.13%
7.11%
0.00
-1.98%
Gross Profit Margin
7.69%
7.84%
0.00
-0.15%
PAT Margin
2.07%
4.80%
0.00
-2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,152.49 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -1.52% vs 14.33% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 194.15 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -19.88% vs 6.70% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 579.11 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -0.97% vs 18.88% in Mar 2025

Annual - Interest
Interest 3.37 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -41.19% vs 227.43% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.13%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025