Forval Telecom, Inc.

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: JP3802760003
JPY
529.00
4 (0.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
23,973.01
25,684.92
23,115.19
24,748.30
21,801.86
21,729.93
21,279.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,973.01
25,684.92
23,115.19
24,748.30
21,801.86
21,729.93
21,279.93
Raw Material Cost
18,516.87
19,748.43
17,450.11
19,586.09
15,940.00
16,080.53
14,759.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.29
9.65
13.25
16.33
22.28
30.00
31.23
Selling and Distribution Expenses
4,217.62
4,794.46
4,643.00
4,573.10
4,853.59
5,021.09
7,807.11
Other Expenses
-0.43
-0.97
-1.33
-1.63
-2.23
-3.00
-3.12
Total Expenditure (Excl Depreciation)
22,734.50
24,542.89
22,093.11
24,159.19
20,793.58
21,101.63
22,566.58
Operating Profit (PBDIT) excl Other Income
1238.5
1142
1022.0999999999999
589.0999999999999
1008.3
628.3
-1286.6
Other Income
82.32
21.07
-2.82
69.15
369.00
48.56
-6.18
Operating Profit (PBDIT)
1,737.71
1,587.54
1,465.92
975.85
1,660.18
930.53
-1,055.79
Interest
4.29
9.65
13.25
16.33
22.28
30.00
31.23
Exceptional Items
0.00
0.00
160.66
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,456.14
5,936.49
5,665.08
5,162.21
5,861.87
5,649.40
6,520.47
Depreciation
416.88
424.43
446.67
317.59
282.91
253.67
237.04
Profit Before Tax
1,316.54
1,153.45
1,166.67
641.93
1,355.00
646.87
-1,324.06
Tax
331.03
421.69
416.66
263.15
480.89
190.43
-363.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
985.51
732.97
750.40
378.38
868.03
456.07
-960.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
985.51
732.97
750.40
378.38
868.03
456.07
-960.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.20
-0.40
0.40
6.08
0.37
0.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
985.51
731.77
750.00
378.78
874.11
456.44
-960.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,941.16
3,320.53
2,906.10
2,441.00
2,324.43
1,741.07
1,568.78
Earnings per share (EPS)
58.82
43.74
44.78
22.6
52.0
27.32
-57.56
Diluted Earnings per share
58.82
43.74
44.78
22.6
52.0
27.32
-57.56
Operating Profit Margin (Excl OI)
5.17%
4.45%
4.42%
2.38%
4.62%
2.89%
-6.05%
Gross Profit Margin
7.23%
6.14%
6.98%
3.88%
7.51%
4.14%
-5.11%
PAT Margin
4.11%
2.85%
3.25%
1.53%
3.98%
2.1%
-4.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -6.67% vs 11.12% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 34.67% vs -2.43% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.68% vs 6.66% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -55.67% vs -27.07% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Forval Telecom, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
23,973.01
11,633.83
12,339.18
106.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,973.01
11,633.83
12,339.18
106.06%
Raw Material Cost
18,516.87
7,219.76
11,297.11
156.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.29
35.99
-31.70
-88.08%
Selling and Distribution Expenses
4,217.62
3,060.85
1,156.77
37.79%
Other Expenses
-0.43
18.32
-18.75
-102.35%
Total Expenditure (Excl Depreciation)
22,734.50
10,499.79
12,234.71
116.52%
Operating Profit (PBDIT) excl Other Income
1,238.51
1,134.04
104.47
9.21%
Other Income
82.32
19.93
62.39
313.05%
Operating Profit (PBDIT)
1,737.71
1,468.36
269.35
18.34%
Interest
4.29
35.99
-31.70
-88.08%
Exceptional Items
0.00
-256.01
256.01
100.00%
Gross Profit (PBDT)
5,456.14
4,414.07
1,042.07
23.61%
Depreciation
416.88
314.39
102.49
32.60%
Profit Before Tax
1,316.54
861.97
454.57
52.74%
Tax
331.03
209.22
121.81
58.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
985.51
763.81
221.70
29.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
985.51
763.81
221.70
29.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-111.06
111.06
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
985.51
652.75
332.76
50.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,941.16
4,620.66
-679.50
-14.71%
Earnings per share (EPS)
58.82
4.59
54.23
1,181.48%
Diluted Earnings per share
58.82
4.59
54.23
1,181.48%
Operating Profit Margin (Excl OI)
5.17%
9.75%
0.00
-4.58%
Gross Profit Margin
7.23%
10.11%
0.00
-2.88%
PAT Margin
4.11%
6.57%
0.00
-2.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,397.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -6.67% vs 11.12% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 98.55 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 34.67% vs -2.43% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.54 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.68% vs 6.66% in Mar 2025

Annual - Interest
Interest 0.43 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -55.67% vs -27.07% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025