Forward Fashion (International) Holdings Co., Ltd.

  • Market Cap: N/A
  • Industry: Footwear
  • ISIN: KYG3642A1085
HKD
0.70
0.04 (6.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
870.17
938.32
1,007.80
959.90
1,228.31
884.46
1,513.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
870.17
938.32
1,007.80
959.90
1,228.31
884.46
1,513.82
Raw Material Cost
453.43
517.34
538.13
535.84
623.26
550.76
1,007.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
139.96
175.22
194.29
180.94
232.84
178.62
254.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.03
17.14
19.60
18.93
21.29
25.89
32.03
Selling and Distribution Expenses
332.83
473.52
487.99
449.93
576.17
549.35
408.70
Other Expenses
-15.30
-19.24
-21.39
-19.99
-25.41
-20.45
-28.65
Total Expenditure (Excl Depreciation)
786.26
990.86
1,026.12
985.77
1,199.43
1,100.11
1,416.23
Operating Profit (PBDIT) excl Other Income
83.9
-52.5
-18.3
-25.9
28.900000000000002
-215.6
97.6
Other Income
-4.92
2.81
28.68
-9.60
17.61
2.95
4.82
Operating Profit (PBDIT)
207.74
102.74
177.84
150.44
281.80
83.12
391.58
Interest
13.03
17.14
19.60
18.93
21.29
25.89
32.03
Exceptional Items
0.61
-14.05
-9.01
19.95
21.92
104.70
-21.53
Gross Profit (PBDT)
416.75
420.98
469.67
424.06
605.05
333.70
506.28
Depreciation
128.74
152.47
167.47
185.91
235.31
295.81
289.19
Profit Before Tax
66.58
-80.92
-18.24
-34.45
47.12
-133.88
48.83
Tax
6.63
4.16
1.55
2.06
15.49
2.48
11.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.67
-76.89
-16.85
-33.14
32.16
-131.14
37.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.67
-76.89
-16.85
-33.14
32.16
-131.14
37.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.28
-8.19
-2.94
-3.37
-0.53
-5.22
0.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.95
-85.08
-19.79
-36.51
31.63
-136.36
37.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.0
0.0
0.0
0.0
0.01
Reserves
212.77
149.15
228.81
248.98
304.48
267.99
238.69
Earnings per share (EPS)
0.14
-0.19
-0.04
-0.08
0.08
-0.33
0.09
Diluted Earnings per share
0.14
-0.19
-0.04
-0.08
0.08
-0.33
0.09
Operating Profit Margin (Excl OI)
9.64%
-5.6%
-1.82%
-2.7%
2.35%
-24.38%
6.45%
Gross Profit Margin
22.45%
7.63%
14.81%
15.78%
22.99%
18.31%
22.33%
PAT Margin
6.63%
-8.19%
-1.67%
-3.45%
2.62%
-14.83%
2.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -7.26% vs -6.90% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 170.51% vs -329.80% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 112.91% vs -33.04% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -23.98% vs -12.76% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Forward Fashion (International) Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
870.17
50.28
819.89
1,630.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
870.17
50.28
819.89
1,630.65%
Raw Material Cost
453.43
39.38
414.05
1,051.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
139.96
5.27
134.69
2,555.79%
Power Cost
0
0
0.00
Manufacturing Expenses
13.03
0.32
12.71
3,971.87%
Selling and Distribution Expenses
332.83
24.09
308.74
1,281.61%
Other Expenses
-15.30
-0.56
-14.74
-2,632.14%
Total Expenditure (Excl Depreciation)
786.26
63.47
722.79
1,138.79%
Operating Profit (PBDIT) excl Other Income
83.92
-13.19
97.11
736.24%
Other Income
-4.92
-8.70
3.78
43.45%
Operating Profit (PBDIT)
207.74
-21.81
229.55
1,052.50%
Interest
13.03
0.32
12.71
3,971.87%
Exceptional Items
0.61
52.41
-51.80
-98.84%
Gross Profit (PBDT)
416.75
10.90
405.85
3,723.39%
Depreciation
128.74
0.08
128.66
160,825.00%
Profit Before Tax
66.58
30.20
36.38
120.46%
Tax
6.63
0.00
6.63
Provisions and contingencies
0
0
0.00
Profit After Tax
57.67
30.33
27.34
90.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
57.67
30.33
27.34
90.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.28
-0.13
2.41
1,853.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.95
30.20
29.75
98.51%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
212.77
228.81
-16.04
-7.01%
Earnings per share (EPS)
0.14
0.02
0.12
600.00%
Diluted Earnings per share
0.14
0.02
0.12
600.00%
Operating Profit Margin (Excl OI)
9.64%
-26.23%
0.00
35.87%
Gross Profit Margin
22.45%
60.23%
0.00
-37.78%
PAT Margin
6.63%
60.32%
0.00
-53.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.26% vs -6.90% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 170.51% vs -329.80% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 112.91% vs -33.04% in Dec 2024

Annual - Interest
Interest 1.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -23.98% vs -12.76% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.64%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024