Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,426.56
4,440.23
6,053.65
6,751.28
4,943.23
6,605.65
7,510.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,426.56
4,440.23
6,053.65
6,751.28
4,943.23
6,605.65
7,510.79
Raw Material Cost
3,897.91
4,121.26
5,478.84
5,874.75
4,335.11
5,847.72
6,693.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
672.79
682.69
967.68
972.23
805.05
955.66
1,009.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.13
26.26
21.41
15.22
19.56
37.05
30.40
Selling and Distribution Expenses
458.62
477.92
601.10
559.97
486.07
556.92
608.67
Other Expenses
-64.42
-65.23
-93.00
-93.32
-78.94
-99.27
-103.94
Total Expenditure (Excl Depreciation)
4,398.29
4,655.84
6,139.06
6,488.94
4,856.39
6,404.63
7,301.96
Operating Profit (PBDIT) excl Other Income
28.3
-215.6
-85.39999999999999
262.3
86.8
201
208.79999999999998
Other Income
65.82
96.38
79.95
89.53
52.61
45.65
52.43
Operating Profit (PBDIT)
277.62
83.94
198.28
549.24
377.72
513.14
440.53
Interest
13.13
26.26
21.41
15.22
19.56
37.05
30.40
Exceptional Items
-5.00
255.46
6.49
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
528.65
318.97
574.80
876.52
608.12
757.94
817.51
Depreciation
183.53
203.17
203.74
197.37
238.27
266.48
179.27
Profit Before Tax
75.96
109.98
-20.38
336.64
119.89
209.62
230.87
Tax
42.48
43.28
72.95
67.19
20.55
42.80
52.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.26
50.90
-115.53
241.33
85.71
141.09
160.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.26
50.90
-115.53
241.33
85.71
141.09
160.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.32
16.94
22.37
28.92
15.88
25.73
17.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.58
67.84
-93.16
270.26
101.59
166.81
178.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,237.59
3,268.35
3,221.07
3,560.24
3,394.57
3,419.46
3,432.80
Earnings per share (EPS)
0.01
0.04
-0.09
0.2
0.07
0.12
0.13
Diluted Earnings per share
0.01
0.04
-0.09
0.2
0.07
0.12
0.13
Operating Profit Margin (Excl OI)
0.64%
-4.86%
-1.41%
3.89%
1.76%
3.04%
2.78%
Gross Profit Margin
5.86%
7.05%
3.03%
7.91%
7.25%
7.21%
5.46%
PAT Margin
0.32%
1.15%
-1.91%
3.57%
1.73%
2.14%
2.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.31% vs -26.65% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -48.97% vs 172.75% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,808.06% vs -110.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -50.19% vs 22.90% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fountain Set (Holdings) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
4,426.56
19,273.16
-14,846.60
-77.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,426.56
19,273.16
-14,846.60
-77.03%
Raw Material Cost
3,897.91
20,454.88
-16,556.97
-80.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
672.79
4,256.97
-3,584.18
-84.20%
Power Cost
0
0
0.00
Manufacturing Expenses
13.13
166.71
-153.58
-92.12%
Selling and Distribution Expenses
458.62
721.05
-262.43
-36.40%
Other Expenses
-64.42
-442.37
377.95
85.44%
Total Expenditure (Excl Depreciation)
4,398.29
21,175.93
-16,777.64
-79.23%
Operating Profit (PBDIT) excl Other Income
28.27
-1,902.77
1,931.04
101.49%
Other Income
65.82
401.06
-335.24
-83.59%
Operating Profit (PBDIT)
277.62
-660.37
937.99
142.04%
Interest
13.13
166.71
-153.58
-92.12%
Exceptional Items
-5.00
-43.63
38.63
88.54%
Gross Profit (PBDT)
528.65
-1,181.72
1,710.37
144.74%
Depreciation
183.53
841.34
-657.81
-78.19%
Profit Before Tax
75.96
-1,712.05
1,788.01
104.44%
Tax
42.48
108.09
-65.61
-60.70%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
14.26
-1,811.35
1,825.61
100.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.26
-1,811.35
1,825.61
100.79%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
20.32
-5.83
26.15
448.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.58
-1,817.18
1,851.76
101.90%
Equity Capital
0
0
0.00
Face Value
0.00
1.12
0.00
Reserves
3,237.59
19,436.91
-16,199.32
-83.34%
Earnings per share (EPS)
0.01
-1.52
1.53
100.66%
Diluted Earnings per share
0.01
-1.52
1.53
100.66%
Operating Profit Margin (Excl OI)
0.64%
-9.87%
0.00
10.51%
Gross Profit Margin
5.86%
-4.52%
0.00
10.38%
PAT Margin
0.32%
-9.40%
0.00
9.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 442.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.31% vs -26.65% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -48.97% vs 172.75% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,808.06% vs -110.48% in Dec 2023
Annual - Interest
Interest 1.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -50.19% vs 22.90% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.64%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






