Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Aug'17
Aug'16
Net Sales
219.86
202.31
172.87
207.11
136.81
78.98
70.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
219.86
202.31
172.87
207.11
136.81
78.98
70.58
Raw Material Cost
182.66
165.97
151.54
174.14
114.45
67.13
59.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.50
56.92
0.00
56.03
0.00
17.34
15.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.32
0.91
0.96
1.28
0.00
0.13
0.11
Selling and Distribution Expenses
13.17
11.25
0.00
10.70
0.00
0.97
0.00
Other Expenses
-6.48
-5.78
-0.10
-5.73
0.00
-1.75
-1.60
Total Expenditure (Excl Depreciation)
195.84
177.22
151.54
184.84
114.45
68.09
59.52
Operating Profit (PBDIT) excl Other Income
24
25.099999999999998
21.299999999999997
22.3
22.400000000000002
10.9
11.100000000000001
Other Income
0.23
1.17
0.00
-0.08
0.00
-0.26
-0.48
Operating Profit (PBDIT)
33.68
32.67
12.38
28.34
22.36
12.48
12.12
Interest
1.32
0.91
0.96
1.28
0.00
0.13
0.11
Exceptional Items
0.21
0.01
6.01
-1.76
0.00
-0.53
0.25
Gross Profit (PBDT)
37.20
36.34
21.33
32.97
22.36
11.85
11.06
Depreciation
9.36
8.46
0.00
8.75
0.00
2.77
3.10
Profit Before Tax
23.21
23.32
17.43
16.55
14.25
9.06
9.15
Tax
7.38
7.54
0.00
5.30
4.13
2.74
3.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.91
11.61
7.47
11.05
10.52
6.32
6.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.91
11.61
7.47
11.05
10.52
6.32
6.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.68
0.00
-0.22
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.83
10.93
7.47
10.83
10.52
6.32
6.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
1.15
1.15
Reserves
69.51
57.92
54.44
45.48
44.71
26.91
21.49
Earnings per share (EPS)
9.55
6.96
0.0
6.63
0.0
3.79
3.63
Diluted Earnings per share
9.55
6.96
0.0
6.63
0.0
3.79
3.63
Operating Profit Margin (Excl OI)
10.96%
11.39%
7.16%
9.49%
16.34%
12.63%
13.46%
Gross Profit Margin
14.82%
15.71%
10.08%
12.22%
10.41%
14.98%
17.36%
PAT Margin
7.24%
5.74%
4.32%
5.33%
7.69%
8.01%
8.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2022 is 8.70% vs 17.00% in Aug 2021
Consolidate Net Profit
YoY Growth in year ended Aug 2022 is 44.95% vs 45.33% in Aug 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2022 is 6.35% vs 154.03% in Aug 2021
Interest
YoY Growth in year ended Aug 2022 is 44.44% vs -10.00% in Aug 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2022 has fallen from Aug 2021
Compare Annual Results Of Fountaine Pajot SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
219.86
1,034.38
-814.52
-78.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
219.86
1,034.38
-814.52
-78.74%
Raw Material Cost
182.66
887.65
-704.99
-79.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63.50
327.12
-263.62
-80.59%
Power Cost
0
0
0.00
Manufacturing Expenses
1.32
6.40
-5.08
-79.38%
Selling and Distribution Expenses
13.17
58.93
-45.76
-77.65%
Other Expenses
-6.48
-33.35
26.87
80.57%
Total Expenditure (Excl Depreciation)
195.84
946.58
-750.74
-79.31%
Operating Profit (PBDIT) excl Other Income
24.03
87.80
-63.77
-72.63%
Other Income
0.23
5.28
-5.05
-95.64%
Operating Profit (PBDIT)
33.68
144.15
-110.47
-76.64%
Interest
1.32
6.40
-5.08
-79.38%
Exceptional Items
0.21
0.11
0.10
90.91%
Gross Profit (PBDT)
37.20
146.73
-109.53
-74.65%
Depreciation
9.36
61.83
-52.47
-84.86%
Profit Before Tax
23.21
76.03
-52.82
-69.47%
Tax
7.38
27.94
-20.56
-73.59%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
15.91
29.70
-13.79
-46.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.91
29.70
-13.79
-46.43%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.08
-0.25
0.17
68.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.83
29.45
-13.62
-46.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
69.51
885.99
-816.48
-92.15%
Earnings per share (EPS)
9.55
0.67
8.88
1,325.37%
Diluted Earnings per share
9.55
0.67
8.88
1,325.37%
Operating Profit Margin (Excl OI)
10.96%
7.45%
0.00
3.51%
Gross Profit Margin
14.82%
13.33%
0.00
1.49%
PAT Margin
7.24%
2.87%
0.00
4.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.99 Million
in Aug 2022Figures in Million
YoY Growth in year ended Aug 2022 is 8.70% vs 17.00% in Aug 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 1.58 Million
in Aug 2022Figures in Million
YoY Growth in year ended Aug 2022 is 44.95% vs 45.33% in Aug 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.35 Million
in Aug 2022Figures in Million
YoY Growth in year ended Aug 2022 is 6.35% vs 154.03% in Aug 2021
Annual - Interest
Interest 0.13 Million
in Aug 2022Figures in Million
YoY Growth in year ended Aug 2022 is 44.44% vs -10.00% in Aug 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.96%
in Aug 2022Figures in %
YoY Growth in year ended Aug 2022 has fallen from Aug 2021






