Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,422.10
5,384.22
4,842.73
4,200.19
2,795.93
2,764.93
2,072.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,422.10
5,384.22
4,842.73
4,200.19
2,795.93
2,764.93
2,072.03
Raw Material Cost
3,501.09
3,037.72
2,575.66
2,168.94
1,527.90
1,517.63
920.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,162.44
0.00
0.00
742.68
494.44
528.65
397.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
212.29
157.02
95.92
62.95
56.46
69.86
16.86
Selling and Distribution Expenses
2,273.72
1,970.94
1,821.56
1,465.36
996.11
1,005.68
993.30
Other Expenses
-137.47
-15.70
-9.59
-80.56
-55.09
-59.85
-41.40
Total Expenditure (Excl Depreciation)
5,774.81
5,008.66
4,397.22
3,634.30
2,524.01
2,523.30
1,913.49
Operating Profit (PBDIT) excl Other Income
647.3000000000001
375.6
445.5
565.9000000000001
271.90000000000003
241.6
158.5
Other Income
61.20
39.37
60.54
-16.80
-3.19
-6.78
35.53
Operating Profit (PBDIT)
1,458.33
1,034.33
1,032.70
984.97
566.64
557.86
260.68
Interest
212.29
157.02
95.92
62.95
56.46
69.86
16.86
Exceptional Items
46.52
33.27
-38.18
0.11
40.15
99.39
-7.01
Gross Profit (PBDT)
2,921.01
2,346.50
2,267.08
2,031.25
1,268.03
1,247.31
1,151.84
Depreciation
749.84
619.39
526.65
435.88
297.91
323.01
66.61
Profit Before Tax
542.73
291.18
371.96
486.26
252.43
264.39
170.20
Tax
123.90
76.98
81.93
119.93
61.30
39.22
39.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
290.98
149.20
213.38
298.36
206.91
243.42
152.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
290.98
149.20
213.38
298.36
206.91
243.42
152.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
109.51
59.37
63.50
65.94
-4.47
-2.36
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
400.50
208.57
276.88
364.29
202.44
241.06
152.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.0
0.0
Reserves
1,762.82
1,588.16
1,538.21
1,576.23
1,015.15
849.75
769.28
Earnings per share (EPS)
20.97
10.77
15.42
21.58
15.09
17.83
11.23
Diluted Earnings per share
20.97
10.77
15.42
21.58
15.09
17.83
11.23
Operating Profit Margin (Excl OI)
10.08%
6.98%
9.2%
13.47%
9.73%
8.74%
7.65%
Gross Profit Margin
20.13%
16.91%
18.56%
21.95%
19.68%
21.24%
11.43%
PAT Margin
4.53%
2.77%
4.41%
7.1%
7.4%
8.8%
7.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.28% vs 11.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 91.99% vs -24.67% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.41% vs 2.35% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 35.22% vs 63.71% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fox-Wizel Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
6,422.10
0
6,422.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,422.10
0
6,422.10
Raw Material Cost
3,501.09
0
3,501.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,162.44
0
1,162.44
Power Cost
0
0
0.00
Manufacturing Expenses
212.29
0
212.29
Selling and Distribution Expenses
2,273.72
0
2,273.72
Other Expenses
-137.47
0.00
-137.47
Total Expenditure (Excl Depreciation)
5,774.81
0
5,774.81
Operating Profit (PBDIT) excl Other Income
647.29
0.00
647.29
Other Income
61.20
0
61.20
Operating Profit (PBDIT)
1,458.33
0
1,458.33
Interest
212.29
0
212.29
Exceptional Items
46.52
0
46.52
Gross Profit (PBDT)
2,921.01
0
2,921.01
Depreciation
749.84
0
749.84
Profit Before Tax
542.73
0
542.73
Tax
123.90
0
123.90
Provisions and contingencies
0
0
0.00
Profit After Tax
290.98
0
290.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
290.98
0
290.98
Share in Profit of Associates
0
0
0.00
Minority Interest
109.51
0
109.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
400.50
0
400.50
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
1,762.82
0
1,762.82
Earnings per share (EPS)
20.97
0
20.97
Diluted Earnings per share
20.97
0
20.97
Operating Profit Margin (Excl OI)
10.08%
0%
0.00
10.08%
Gross Profit Margin
20.13%
0%
0.00
20.13%
PAT Margin
4.53%
0%
0.00
4.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 642.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.28% vs 11.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 40.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 91.99% vs -24.67% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.41% vs 2.35% in Dec 2023
Annual - Interest
Interest 21.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.22% vs 63.71% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.08%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
