Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Net Sales
32,104.06
35,617.53
30,559.56
25,605.75
20,919.83
17,301.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,104.06
35,617.53
30,559.56
25,605.75
20,919.83
17,301.62
Raw Material Cost
21,430.52
23,721.64
19,172.99
16,955.02
14,897.24
13,061.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
23,214.15
18,476.09
16,536.18
14,323.97
12,512.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.13
3.32
2.63
7.08
8.17
11.80
Selling and Distribution Expenses
7,689.36
6,453.00
5,758.41
4,825.95
4,287.43
3,552.57
Other Expenses
-0.61
-2,310.46
-1,840.50
-1,654.33
-1,433.21
-1,252.46
Total Expenditure (Excl Depreciation)
29,119.87
30,287.52
25,005.16
21,780.97
19,184.67
16,613.60
Operating Profit (PBDIT) excl Other Income
2984.2000000000003
5330
5554.400000000001
3824.8
1735.2
688
Other Income
180.34
166.51
69.31
6.52
48.28
58.73
Operating Profit (PBDIT)
3,683.56
5,891.48
5,979.49
4,031.00
1,946.40
911.41
Interest
6.13
3.32
2.63
7.08
8.17
11.80
Exceptional Items
-57.05
0.00
-12.88
-10.76
39.12
-45.16
Gross Profit (PBDT)
10,673.54
11,895.89
11,386.57
8,650.73
6,022.59
4,240.58
Depreciation
519.04
394.96
355.77
199.70
162.96
164.66
Profit Before Tax
3,101.34
5,493.20
5,608.20
3,813.46
1,814.39
689.79
Tax
1,058.95
1,590.04
1,654.45
1,446.65
589.65
265.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,042.39
3,903.16
3,953.75
2,366.81
1,224.74
424.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,042.39
3,903.16
3,953.75
2,366.81
1,224.74
424.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,042.39
3,903.16
3,953.75
2,366.81
1,224.74
424.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,821.42
11,832.67
12,647.48
8,656.78
2,702.24
1,477.50
Earnings per share (EPS)
85.67
162.8
164.36
102.91
53.25
18.46
Diluted Earnings per share
85.67
162.8
164.36
102.91
53.25
18.46
Operating Profit Margin (Excl OI)
9.3%
14.96%
18.18%
14.94%
8.29%
3.98%
Gross Profit Margin
11.28%
16.53%
19.52%
15.67%
9.45%
4.94%
PAT Margin
6.36%
10.96%
12.94%
9.24%
5.85%
2.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is -9.86% vs 16.55% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -47.67% vs -1.28% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -38.81% vs -3.13% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 84.85% vs 26.92% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of FP Partner, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
32,104.06
6,608.06
25,496.00
385.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,104.06
6,608.06
25,496.00
385.83%
Raw Material Cost
21,430.52
1,389.06
20,041.46
1,442.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,033.06
-2,033.06
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
6.13
93.91
-87.78
-93.47%
Selling and Distribution Expenses
7,689.36
2,880.99
4,808.37
166.90%
Other Expenses
-0.61
83.24
-83.85
-100.73%
Total Expenditure (Excl Depreciation)
29,119.87
7,229.40
21,890.47
302.80%
Operating Profit (PBDIT) excl Other Income
2,984.19
-621.34
3,605.53
580.28%
Other Income
180.34
-224.18
404.52
180.44%
Operating Profit (PBDIT)
3,683.56
-770.55
4,454.11
578.04%
Interest
6.13
93.91
-87.78
-93.47%
Exceptional Items
-57.05
-575.01
517.96
90.08%
Gross Profit (PBDT)
10,673.54
5,144.02
5,529.52
107.49%
Depreciation
519.04
74.97
444.07
592.33%
Profit Before Tax
3,101.34
-1,514.44
4,615.78
304.78%
Tax
1,058.95
24.92
1,034.03
4,149.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,042.39
-1,539.36
3,581.75
232.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,042.39
-1,539.36
3,581.75
232.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,042.39
-1,539.36
3,581.75
232.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,821.42
559.50
11,261.92
2,012.85%
Earnings per share (EPS)
85.67
-59.81
145.48
243.24%
Diluted Earnings per share
85.67
-59.81
145.48
243.24%
Operating Profit Margin (Excl OI)
9.30%
-9.40%
0.00
18.70%
Gross Profit Margin
11.28%
-21.78%
0.00
33.06%
PAT Margin
6.36%
-23.30%
0.00
29.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,210.41 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -9.86% vs 16.55% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 204.24 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -47.67% vs -1.28% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 350.32 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -38.81% vs -3.13% in Nov 2024
Annual - Interest
Interest 0.61 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 84.85% vs 26.92% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.30%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






