Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
8,733.10
8,535.60
7,888.90
8,199.90
8,516.40
5,549.70
5,670.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,733.10
8,535.60
7,888.90
8,199.90
8,516.40
5,549.70
5,670.20
Raw Material Cost
2,010.90
1,863.10
1,613.10
1,845.60
2,105.80
1,703.10
1,819.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,549.10
3,470.00
3,159.40
2,914.40
2,780.50
1,623.30
1,584.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.90
97.20
123.70
98.20
85.40
33.40
22.40
Selling and Distribution Expenses
1,356.50
1,151.20
1,070.00
1,013.80
983.20
627.90
547.60
Other Expenses
60.57
58.26
46.14
38.18
38.79
16.55
12.59
Total Expenditure (Excl Depreciation)
7,617.10
7,164.10
6,427.60
6,253.80
6,342.80
4,153.20
4,100.20
Operating Profit (PBDIT) excl Other Income
1116
1371.5
1461.3
1946.1000000000001
2173.6000000000004
1396.5
1570
Other Income
323.00
471.40
335.00
138.10
586.90
16.20
213.00
Operating Profit (PBDIT)
1,986.90
2,311.00
2,245.60
2,474.30
3,116.90
1,561.90
1,880.90
Interest
94.90
97.20
123.70
98.20
85.40
33.40
22.40
Exceptional Items
-557.30
-922.50
-334.60
-256.60
-230.90
-361.40
-112.80
Gross Profit (PBDT)
6,174.30
6,204.40
5,826.50
5,964.20
6,054.20
3,697.40
3,752.70
Depreciation
547.90
468.10
449.30
390.10
356.40
149.20
97.90
Profit Before Tax
786.80
823.20
1,338.00
1,729.40
2,444.20
1,017.90
1,647.80
Tax
237.90
215.30
312.30
396.20
349.60
230.80
442.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.70
432.20
845.10
1,237.80
1,753.50
783.60
1,184.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.70
432.20
845.10
1,237.80
1,753.50
783.60
1,184.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.00
143.10
142.90
41.30
263.40
-11.80
9.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
495.70
575.30
988.00
1,279.10
2,016.90
771.80
1,194.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
12,077.80
12,508.10
11,916.90
11,474.60
11,223.40
10,114.50
9,906.50
Earnings per share (EPS)
0.91
0.85
1.72
2.53
3.57
1.59
2.35
Diluted Earnings per share
0.91
0.85
1.72
2.53
3.57
1.59
2.35
Operating Profit Margin (Excl OI)
12.78%
16.07%
18.52%
23.73%
25.52%
25.16%
27.69%
Gross Profit Margin
15.28%
15.13%
22.66%
25.85%
32.88%
21.03%
30.79%
PAT Margin
5.4%
5.06%
10.71%
15.1%
20.59%
14.12%
20.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 2.31% vs 8.20% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -13.84% vs -41.77% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -9.55% vs -3.72% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -2.37% vs -21.42% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Franklin Resources, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
8,733.10
0
8,733.10
Other Operating Income
0.00
18,722.00
-18,722.00
-100.00%
Total Operating income
8,733.10
18,722.00
-9,988.90
-53.35%
Raw Material Cost
2,010.90
0
2,010.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,549.10
0.00
3,549.10
Power Cost
0
0
0.00
Manufacturing Expenses
94.90
554.00
-459.10
-82.87%
Selling and Distribution Expenses
1,356.50
3,738.00
-2,381.50
-63.71%
Other Expenses
60.57
1,131.80
-1,071.23
-94.65%
Total Expenditure (Excl Depreciation)
7,617.10
15,610.00
-7,992.90
-51.20%
Operating Profit (PBDIT) excl Other Income
1,116.00
3,112.00
-1,996.00
-64.14%
Other Income
323.00
0.00
323.00
Operating Profit (PBDIT)
1,986.90
193.00
1,793.90
929.48%
Interest
94.90
554.00
-459.10
-82.87%
Exceptional Items
-557.30
245.00
-802.30
-327.47%
Gross Profit (PBDT)
6,174.30
0.00
6,174.30
Depreciation
547.90
193.00
354.90
183.89%
Profit Before Tax
786.80
2,803.00
-2,016.20
-71.93%
Tax
237.90
600.00
-362.10
-60.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
471.70
2,230.00
-1,758.30
-78.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.70
2,230.00
-1,758.30
-78.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.00
-27.00
51.00
188.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
495.70
2,203.00
-1,707.30
-77.50%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
12,077.80
11,462.00
615.80
5.37%
Earnings per share (EPS)
0.91
3.72
-2.81
-75.54%
Diluted Earnings per share
0.91
3.72
-2.81
-75.54%
Operating Profit Margin (Excl OI)
12.78%
16.62%
0.00
-3.84%
Gross Profit Margin
15.28%
16.00%
0.00
-0.72%
PAT Margin
5.40%
11.91%
0.00
-6.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 873.31 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 2.31% vs 8.20% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 49.57 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -13.84% vs -41.77% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 166.39 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -9.55% vs -3.72% in Sep 2024
Annual - Interest
Interest 9.49 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -2.37% vs -21.42% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.78%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






