Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
8,535.60
7,888.90
8,199.90
8,516.40
5,549.70
5,670.20
6,268.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,535.60
7,888.90
8,199.90
8,516.40
5,549.70
5,670.20
6,268.20
Raw Material Cost
1,863.10
1,613.10
1,845.60
2,105.80
1,703.10
1,819.60
2,039.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,470.00
3,159.40
2,914.40
2,780.50
1,623.30
1,584.70
1,390.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.20
123.70
98.20
85.40
33.40
22.40
48.70
Selling and Distribution Expenses
1,151.20
1,070.00
1,013.80
983.20
627.90
547.60
626.70
Other Expenses
58.26
46.14
38.18
38.79
16.55
12.59
8.17
Total Expenditure (Excl Depreciation)
7,164.10
6,427.60
6,253.80
6,342.80
4,153.20
4,100.20
4,187.40
Operating Profit (PBDIT) excl Other Income
1371.5
1461.3
1946.1000000000001
2173.6000000000004
1396.5
1570
2080.8
Other Income
471.40
335.00
138.10
586.90
16.20
213.00
197.90
Operating Profit (PBDIT)
2,311.00
2,245.60
2,474.30
3,116.90
1,561.90
1,880.90
2,359.40
Interest
97.20
123.70
98.20
85.40
33.40
22.40
48.70
Exceptional Items
-922.50
-334.60
-256.60
-230.90
-361.40
-112.80
-14.80
Gross Profit (PBDT)
6,204.40
5,826.50
5,964.20
6,054.20
3,697.40
3,752.70
4,147.80
Depreciation
468.10
449.30
390.10
356.40
149.20
97.90
80.70
Profit Before Tax
823.20
1,338.00
1,729.40
2,444.20
1,017.90
1,647.80
2,215.20
Tax
215.30
312.30
396.20
349.60
230.80
442.30
1,472.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
432.20
845.10
1,237.80
1,753.50
783.60
1,184.80
746.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
432.20
845.10
1,237.80
1,753.50
783.60
1,184.80
746.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
143.10
142.90
41.30
263.40
-11.80
9.80
-21.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
575.30
988.00
1,279.10
2,016.90
771.80
1,194.60
725.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
12,508.10
11,916.90
11,474.60
11,223.40
10,114.50
9,906.50
9,899.20
Earnings per share (EPS)
0.85
1.72
2.53
3.57
1.59
2.35
1.39
Diluted Earnings per share
0.85
1.72
2.53
3.57
1.59
2.35
1.39
Operating Profit Margin (Excl OI)
16.07%
18.52%
23.73%
25.52%
25.16%
27.69%
33.2%
Gross Profit Margin
15.13%
22.66%
25.85%
32.88%
21.03%
30.79%
36.63%
PAT Margin
5.06%
10.71%
15.1%
20.59%
14.12%
20.9%
11.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 8.20% vs -3.79% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -41.77% vs -22.76% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -3.72% vs -18.22% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -21.42% vs 25.97% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Franklin Resources, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
8,535.60
0
8,535.60
Other Operating Income
0.00
18,722.00
-18,722.00
-100.00%
Total Operating income
8,535.60
18,722.00
-10,186.40
-54.41%
Raw Material Cost
1,863.10
0
1,863.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,470.00
0.00
3,470.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.20
554.00
-456.80
-82.45%
Selling and Distribution Expenses
1,151.20
3,738.00
-2,586.80
-69.20%
Other Expenses
58.26
1,131.80
-1,073.54
-94.85%
Total Expenditure (Excl Depreciation)
7,164.10
15,610.00
-8,445.90
-54.11%
Operating Profit (PBDIT) excl Other Income
1,371.50
3,112.00
-1,740.50
-55.93%
Other Income
471.40
0.00
471.40
Operating Profit (PBDIT)
2,311.00
193.00
2,118.00
1,097.41%
Interest
97.20
554.00
-456.80
-82.45%
Exceptional Items
-922.50
245.00
-1,167.50
-476.53%
Gross Profit (PBDT)
6,204.40
0.00
6,204.40
Depreciation
468.10
193.00
275.10
142.54%
Profit Before Tax
823.20
2,803.00
-1,979.80
-70.63%
Tax
215.30
600.00
-384.70
-64.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
432.20
2,230.00
-1,797.80
-80.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
432.20
2,230.00
-1,797.80
-80.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
143.10
-27.00
170.10
630.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
575.30
2,203.00
-1,627.70
-73.89%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
12,508.10
11,462.00
1,046.10
9.13%
Earnings per share (EPS)
0.85
3.72
-2.87
-77.15%
Diluted Earnings per share
0.85
3.72
-2.87
-77.15%
Operating Profit Margin (Excl OI)
16.07%
16.62%
0.00
-0.55%
Gross Profit Margin
15.13%
16.00%
0.00
-0.87%
PAT Margin
5.06%
11.91%
0.00
-6.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 853.56 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 8.20% vs -3.79% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 57.53 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -41.77% vs -22.76% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.96 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -3.72% vs -18.22% in Sep 2023
Annual - Interest
Interest 9.72 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -21.42% vs 25.97% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.07%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
