Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,432.20
4,427.00
4,000.50
3,194.40
2,143.30
1,677.00
3,705.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,432.20
4,427.00
4,000.50
3,194.40
2,143.30
1,677.00
3,705.80
Raw Material Cost
3,371.80
3,523.90
3,164.00
2,563.60
2,040.30
2,320.30
2,857.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,301.00
1,202.40
1,076.00
1,036.70
884.30
1,212.10
1,222.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
344.50
353.60
319.90
317.80
270.10
215.50
197.00
Selling and Distribution Expenses
202.90
201.40
176.40
192.30
130.30
132.40
173.90
Other Expenses
-164.55
-155.60
-139.59
-135.45
-115.44
-142.76
-141.98
Total Expenditure (Excl Depreciation)
3,574.70
3,725.30
3,340.40
2,755.90
2,170.60
2,452.70
3,031.10
Operating Profit (PBDIT) excl Other Income
857.5
701.7
660.1
438.5
-27.3
-775.6999999999999
674.7
Other Income
173.70
174.90
113.90
142.30
69.60
45.70
37.90
Operating Profit (PBDIT)
1,564.90
1,392.20
1,263.20
1,036.70
474.90
-268.30
1,199.10
Interest
344.50
353.60
319.90
317.80
270.10
215.50
197.00
Exceptional Items
22.20
101.40
27.30
-96.70
336.10
63.10
17.10
Gross Profit (PBDT)
1,060.40
903.10
836.50
630.80
103.00
-643.30
848.60
Depreciation
551.50
532.30
501.20
465.30
443.30
457.50
475.30
Profit Before Tax
691.10
607.70
469.40
156.90
97.60
-878.20
543.90
Tax
188.60
179.80
123.40
67.30
24.60
-242.80
135.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
431.80
450.60
393.20
132.40
82.80
-657.60
420.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
431.80
450.60
393.20
132.40
82.80
-657.60
420.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.30
51.30
37.30
34.20
9.00
-32.80
33.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
468.10
501.90
430.50
166.60
91.80
-690.40
454.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,181.20
4,828.60
4,318.70
3,909.40
3,753.10
3,618.80
4,443.10
Earnings per share (EPS)
4.67
4.88
4.26
1.43
0.89
-7.12
4.54
Diluted Earnings per share
4.67
4.88
4.26
1.43
0.89
-7.12
4.54
Operating Profit Margin (Excl OI)
18.95%
15.47%
16.2%
13.43%
-1.77%
-46.0%
18.51%
Gross Profit Margin
28.04%
25.75%
24.26%
19.48%
25.24%
-25.09%
27.5%
PAT Margin
9.74%
10.18%
9.83%
4.14%
3.86%
-39.21%
11.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.12% vs 10.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.73% vs 16.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 14.29% vs 5.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.57% vs 10.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Fraport AG Frankfurt Airport Services Worldwide With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
4,432.20
1,756.00
2,676.20
152.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,432.20
1,756.00
2,676.20
152.40%
Raw Material Cost
3,371.80
0.00
3,371.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,301.00
0.00
1,301.00
Power Cost
0
0
0.00
Manufacturing Expenses
344.50
0.00
344.50
Selling and Distribution Expenses
202.90
0.00
202.90
Other Expenses
-164.55
0.00
-164.55
Total Expenditure (Excl Depreciation)
3,574.70
0.00
3,574.70
Operating Profit (PBDIT) excl Other Income
857.50
1,756.00
-898.50
-51.17%
Other Income
173.70
0.00
173.70
Operating Profit (PBDIT)
1,564.90
161.00
1,403.90
871.99%
Interest
344.50
0.00
344.50
Exceptional Items
22.20
0.00
22.20
Gross Profit (PBDT)
1,060.40
0.00
1,060.40
Depreciation
551.50
0.00
551.50
Profit Before Tax
691.10
0.00
691.10
Tax
188.60
0.00
188.60
Provisions and contingencies
0
0
0.00
Profit After Tax
431.80
10.00
421.80
4,218.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
431.80
10.00
421.80
4,218.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
36.30
0.00
36.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
468.10
10.00
458.10
4,581.00%
Equity Capital
0
0
0.00
Face Value
10.00
0.00
0.00
Reserves
5,181.20
0.00
5,181.20
Earnings per share (EPS)
4.67
0.00
4.67
Diluted Earnings per share
4.67
0.00
4.67
Operating Profit Margin (Excl OI)
18.95%
9.17%
0.00
9.78%
Gross Profit Margin
28.04%
0.00%
0.00
28.04%
PAT Margin
9.74%
0.57%
0.00
9.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 443.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.12% vs 10.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.73% vs 16.59% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.29% vs 5.92% in Dec 2024
Annual - Interest
Interest 34.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.57% vs 10.53% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.95%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






