Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Apr'18
Net Sales
53,037.59
46,771.52
43,075.73
52,009.68
55,295.01
50,365.83
38,653.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
53,037.59
46,771.52
43,075.73
52,009.68
55,295.01
50,365.83
38,653.83
Raw Material Cost
37,664.97
33,481.66
30,706.38
36,812.71
39,369.02
35,966.97
28,699.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
99.40
113.72
103.67
140.77
165.47
140.51
96.50
Selling and Distribution Expenses
9,379.30
9,205.32
9,168.31
11,735.69
13,292.40
11,407.53
8,090.92
Other Expenses
0.62
-3.67
-6.78
-9.80
-15.63
-13.08
-8.48
Total Expenditure (Excl Depreciation)
47,149.89
42,763.96
39,910.52
48,591.12
52,670.59
47,384.19
36,802.46
Operating Profit (PBDIT) excl Other Income
5887.7
4007.6
3165.2
3418.6000000000004
2624.4
2981.6000000000004
1851.3999999999999
Other Income
314.13
-148.66
-175.36
2,684.56
500.02
-279.27
-389.49
Operating Profit (PBDIT)
6,969.18
4,786.85
4,052.17
7,810.22
6,060.34
5,082.24
3,244.16
Interest
99.40
113.72
103.67
140.77
165.47
140.51
96.50
Exceptional Items
-224.85
-302.57
-214.86
-2,264.99
-1,689.78
-402.56
-581.39
Gross Profit (PBDT)
15,372.62
13,289.86
12,369.36
15,196.98
15,925.99
14,398.87
9,953.95
Depreciation
767.35
927.95
1,062.32
1,722.33
2,951.83
2,379.86
1,782.28
Profit Before Tax
5,877.59
3,442.61
2,671.32
3,682.12
1,253.26
2,159.30
783.99
Tax
1,284.86
861.86
999.86
1,226.34
1,345.62
1,391.07
1,106.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,566.01
1,792.05
827.85
1,586.72
-619.35
279.34
-567.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,566.01
1,792.05
827.85
1,586.72
-619.35
279.34
-567.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,026.72
788.70
843.61
869.07
526.99
488.90
245.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,592.73
2,580.75
1,671.46
2,455.79
-92.36
768.23
-322.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,763.02
8,318.41
6,932.54
8,714.99
8,082.75
9,005.29
8,877.09
Earnings per share (EPS)
176.74
94.31
41.65
74.06
-27.93
12.57
-25.56
Diluted Earnings per share
176.74
94.31
41.65
74.06
-27.93
12.57
-25.56
Operating Profit Margin (Excl OI)
11.1%
8.57%
7.35%
6.54%
4.72%
5.92%
4.79%
Gross Profit Margin
12.53%
9.34%
8.67%
10.39%
7.6%
9.01%
6.64%
PAT Margin
6.72%
3.83%
1.92%
3.05%
-1.12%
0.55%
-1.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2024 is 13.40% vs 8.58% in Apr 2023
Consolidate Net Profit
YoY Growth in year ended Apr 2024 is 77.96% vs 54.39% in Apr 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2024 is 34.84% vs 16.75% in Apr 2023
Interest
YoY Growth in year ended Apr 2024 is -12.58% vs 9.64% in Apr 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2024 has improved from Apr 2023
Compare Annual Results Of FreeBit Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
53,037.59
8,598.70
44,438.89
516.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
53,037.59
8,598.70
44,438.89
516.81%
Raw Material Cost
37,664.97
1,055.62
36,609.35
3,468.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
99.40
2.36
97.04
4,111.86%
Selling and Distribution Expenses
9,379.30
6,014.41
3,364.89
55.95%
Other Expenses
0.62
-0.24
0.86
358.33%
Total Expenditure (Excl Depreciation)
47,149.89
7,070.03
40,079.86
566.90%
Operating Profit (PBDIT) excl Other Income
5,887.70
1,528.66
4,359.04
285.15%
Other Income
314.13
-16.71
330.84
1,979.89%
Operating Profit (PBDIT)
6,969.18
1,544.50
5,424.68
351.23%
Interest
99.40
2.36
97.04
4,111.86%
Exceptional Items
-224.85
-342.57
117.72
34.36%
Gross Profit (PBDT)
15,372.62
7,543.08
7,829.54
103.80%
Depreciation
767.35
32.55
734.80
2,257.45%
Profit Before Tax
5,877.59
1,167.02
4,710.57
403.64%
Tax
1,284.86
433.48
851.38
196.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,566.01
733.54
2,832.47
386.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,566.01
733.54
2,832.47
386.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,026.72
0.00
1,026.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,592.73
733.54
3,859.19
526.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,763.02
5,309.33
6,453.69
121.55%
Earnings per share (EPS)
176.74
29.09
147.65
507.56%
Diluted Earnings per share
176.74
29.09
147.65
507.56%
Operating Profit Margin (Excl OI)
11.10%
17.78%
0.00
-6.68%
Gross Profit Margin
12.53%
13.95%
0.00
-1.42%
PAT Margin
6.72%
8.53%
0.00
-1.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,303.76 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 13.40% vs 8.58% in Apr 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 459.27 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 77.96% vs 54.39% in Apr 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 665.51 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 34.84% vs 16.75% in Apr 2023
Annual - Interest
Interest 9.94 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -12.58% vs 9.64% in Apr 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.10%
in Apr 2024Figures in %
YoY Growth in year ended Apr 2024 has improved from Apr 2023






