Freehold Royalties Ltd.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: CA3565001086
CAD
15.27
0.45 (3.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
309.48
314.57
393.02
208.99
89.96
140.84
144.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
309.48
314.57
393.02
208.99
89.96
140.84
144.54
Raw Material Cost
105.70
101.16
112.78
96.91
83.24
102.22
108.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.23
3.36
9.12
8.15
1.71
3.15
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.42
10.11
6.03
3.38
3.26
4.04
3.71
Selling and Distribution Expenses
16.34
15.72
13.98
10.74
10.93
12.06
13.41
Other Expenses
-1.86
-1.35
-1.52
-1.15
-0.50
-0.72
-0.37
Total Expenditure (Excl Depreciation)
122.04
116.88
126.76
107.66
94.17
114.28
121.66
Operating Profit (PBDIT) excl Other Income
187.39999999999998
197.7
266.3
101.30000000000001
-4.2
26.6
22.9
Other Income
28.35
-6.66
17.48
-0.34
0.00
0.00
0.00
Operating Profit (PBDIT)
308.18
279.34
377.76
186.33
75.29
121.68
125.26
Interest
15.42
10.11
6.03
3.38
3.26
4.04
3.71
Exceptional Items
0.00
0.00
0.00
0.00
-9.60
-14.06
0.00
Gross Profit (PBDT)
203.78
213.41
280.24
112.08
6.72
38.62
36.29
Depreciation
101.41
96.79
102.70
88.13
79.50
95.12
102.38
Profit Before Tax
191.36
172.44
269.02
94.81
-17.07
8.46
19.18
Tax
41.91
40.53
59.84
22.73
-3.14
3.27
5.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.45
131.90
209.19
72.08
-13.93
5.19
14.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.45
131.90
209.19
72.08
-13.93
5.19
14.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.45
131.90
209.19
72.08
-13.93
5.19
14.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,099.45
923.76
960.34
890.97
659.44
707.48
774.62
Earnings per share (EPS)
0.98
0.87
1.39
0.53
-0.12
0.04
0.12
Diluted Earnings per share
0.98
0.87
1.39
0.53
-0.12
0.04
0.12
Operating Profit Margin (Excl OI)
57.65%
60.15%
65.54%
47.15%
-4.68%
18.86%
15.83%
Gross Profit Margin
94.6%
85.58%
94.58%
87.54%
69.4%
73.55%
84.09%
PAT Margin
48.29%
41.93%
53.23%
34.49%
-15.49%
3.69%
9.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.62% vs -19.95% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 13.27% vs -36.95% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -2.17% vs -20.62% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 52.48% vs 68.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Freehold Royalties Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
309.48
509.20
-199.72
-39.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
309.48
509.20
-199.72
-39.22%
Raw Material Cost
105.70
147.00
-41.30
-28.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.23
38.80
-35.57
-91.68%
Power Cost
0
0
0.00
Manufacturing Expenses
15.42
12.20
3.22
26.39%
Selling and Distribution Expenses
16.34
65.50
-49.16
-75.05%
Other Expenses
-1.86
-5.10
3.24
63.53%
Total Expenditure (Excl Depreciation)
122.04
212.50
-90.46
-42.57%
Operating Profit (PBDIT) excl Other Income
187.44
296.70
-109.26
-36.83%
Other Income
28.35
0.00
28.35
Operating Profit (PBDIT)
308.18
439.80
-131.62
-29.93%
Interest
15.42
12.20
3.22
26.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
203.78
362.20
-158.42
-43.74%
Depreciation
101.41
147.00
-45.59
-31.01%
Profit Before Tax
191.36
280.60
-89.24
-31.80%
Tax
41.91
65.30
-23.39
-35.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
149.45
215.30
-65.85
-30.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
149.45
215.30
-65.85
-30.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.45
215.30
-65.85
-30.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,099.45
2,742.70
-1,643.25
-59.91%
Earnings per share (EPS)
0.98
0.90
0.08
8.89%
Diluted Earnings per share
0.98
0.90
0.08
8.89%
Operating Profit Margin (Excl OI)
57.65%
57.50%
0.00
0.15%
Gross Profit Margin
94.60%
83.97%
0.00
10.63%
PAT Margin
48.29%
42.28%
0.00
6.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.62% vs -19.95% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 14.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.27% vs -36.95% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.17% vs -20.62% in Dec 2023

Annual - Interest
Interest 1.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.48% vs 68.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.65%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023