Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,477.70
2,385.30
2,556.71
2,556.32
2,576.23
2,932.54
2,897.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,477.70
2,385.30
2,556.71
2,556.32
2,576.23
2,932.54
2,897.47
Raw Material Cost
1,859.68
1,908.25
2,222.84
2,053.91
2,083.85
2,409.37
2,324.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
235.50
218.50
229.63
219.42
229.59
236.45
219.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.63
27.91
23.66
29.71
46.29
54.89
54.22
Selling and Distribution Expenses
272.80
248.20
231.79
237.43
247.65
281.02
314.99
Other Expenses
-26.61
-24.64
-25.33
-24.91
-27.59
-29.13
-27.39
Total Expenditure (Excl Depreciation)
2,132.48
2,156.45
2,454.63
2,291.34
2,331.50
2,690.38
2,639.52
Operating Profit (PBDIT) excl Other Income
345.20000000000005
228.9
102.10000000000001
265
244.7
242.2
257.9
Other Income
51.53
49.41
59.75
41.74
54.00
75.66
98.97
Operating Profit (PBDIT)
541.73
522.01
510.02
461.18
427.12
435.18
486.11
Interest
30.63
27.91
23.66
29.71
46.29
54.89
54.22
Exceptional Items
-15.82
-16.65
-22.23
-56.94
-0.69
0.00
-93.80
Gross Profit (PBDT)
618.02
477.05
333.87
502.41
492.38
523.18
572.94
Depreciation
144.98
243.75
348.19
154.46
162.21
156.84
129.20
Profit Before Tax
350.30
233.70
115.94
220.07
217.93
223.45
208.89
Tax
48.80
63.50
32.13
26.86
27.00
51.79
21.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
297.60
165.90
79.29
198.17
195.33
178.17
223.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
297.60
165.90
79.29
198.17
195.33
178.17
223.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
1.70
2.55
-6.96
-4.83
-6.17
-10.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
296.40
167.60
81.85
191.20
190.51
172.00
212.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,489.20
1,446.70
1,474.74
1,643.10
1,820.52
1,312.35
1,260.60
Earnings per share (EPS)
2.08
1.33
0.67
1.62
1.7
1.49
1.74
Diluted Earnings per share
2.08
1.33
0.67
1.62
1.7
1.49
1.74
Operating Profit Margin (Excl OI)
13.93%
9.59%
3.99%
10.37%
8.19%
6.91%
8.9%
Gross Profit Margin
19.99%
20.02%
18.15%
14.65%
14.76%
12.97%
11.67%
PAT Margin
12.01%
6.96%
3.1%
7.75%
7.58%
6.08%
7.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.87% vs -6.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 76.85% vs 104.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.72% vs 4.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.68% vs 17.72% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of freenet AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,477.70
4,064.25
-1,586.55
-39.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,477.70
4,064.25
-1,586.55
-39.04%
Raw Material Cost
1,859.68
3,124.64
-1,264.96
-40.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
235.50
252.13
-16.63
-6.60%
Power Cost
0
0
0.00
Manufacturing Expenses
30.63
19.94
10.69
53.61%
Selling and Distribution Expenses
272.80
667.19
-394.39
-59.11%
Other Expenses
-26.61
-27.21
0.60
2.21%
Total Expenditure (Excl Depreciation)
2,132.48
3,791.83
-1,659.35
-43.76%
Operating Profit (PBDIT) excl Other Income
345.22
272.43
72.79
26.72%
Other Income
51.53
18.45
33.08
179.30%
Operating Profit (PBDIT)
541.73
571.95
-30.22
-5.28%
Interest
30.63
19.94
10.69
53.61%
Exceptional Items
-15.82
34.64
-50.46
-145.67%
Gross Profit (PBDT)
618.02
939.61
-321.59
-34.23%
Depreciation
144.98
281.45
-136.47
-48.49%
Profit Before Tax
350.30
305.20
45.10
14.78%
Tax
48.80
92.43
-43.63
-47.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
297.60
212.76
84.84
39.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
297.60
212.76
84.84
39.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.20
0.00
-1.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
296.40
212.76
83.64
39.31%
Equity Capital
0
0
0.00
Face Value
1.00
1.10
0.00
Reserves
1,489.20
6,093.97
-4,604.77
-75.56%
Earnings per share (EPS)
2.08
1.20
0.88
73.33%
Diluted Earnings per share
2.08
1.20
0.88
73.33%
Operating Profit Margin (Excl OI)
13.93%
6.69%
0.00
7.24%
Gross Profit Margin
19.99%
14.43%
0.00
5.56%
PAT Margin
12.01%
5.24%
0.00
6.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 247.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.87% vs -6.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 76.85% vs 104.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.72% vs 4.95% in Dec 2023
Annual - Interest
Interest 3.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.68% vs 17.72% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






