Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
129.49
105.93
75.10
62.58
51.93
40.78
34.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
129.49
105.93
75.10
62.58
51.93
40.78
34.70
Raw Material Cost
104.66
88.11
68.79
51.83
45.81
38.93
38.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.90
32.02
26.59
19.79
17.49
14.86
15.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.15
0.32
0.67
0.15
0.05
0.35
0.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-4.00
-3.23
-2.73
-1.99
-1.75
-1.52
-1.57
Total Expenditure (Excl Depreciation)
104.66
88.11
68.79
51.83
45.81
38.93
38.02
Operating Profit (PBDIT) excl Other Income
24.8
17.8
6.3
10.8
6.1
1.9
-3.3000000000000003
Other Income
0.93
-1.88
0.01
0.03
-0.08
0.01
0.00
Operating Profit (PBDIT)
51.38
19.68
8.27
12.54
7.48
3.37
-0.44
Interest
2.15
0.32
0.67
0.15
0.05
0.35
0.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24.83
17.82
6.32
10.75
6.12
1.85
-3.32
Depreciation
25.62
3.74
1.95
1.76
1.44
1.51
2.88
Profit Before Tax
23.62
15.62
5.65
10.63
5.99
1.51
-3.45
Tax
5.82
3.66
1.48
2.55
1.39
0.36
-0.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.80
11.96
4.17
8.08
4.60
1.15
-2.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.80
11.96
4.17
8.08
4.60
1.15
-2.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.80
11.96
4.17
8.08
4.60
1.15
-2.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.75
0.75
0.75
0.75
0.75
0.75
0.75
Reserves
44.01
42.02
29.67
26.12
17.14
12.20
11.08
Earnings per share (EPS)
1.84
1.25
0.44
0.85
0.5
0.13
-0.3
Diluted Earnings per share
1.84
1.25
0.44
0.85
0.5
0.13
-0.3
Operating Profit Margin (Excl OI)
19.18%
16.82%
8.41%
17.18%
11.79%
4.54%
-9.57%
Gross Profit Margin
38.02%
18.28%
10.12%
19.79%
14.31%
7.41%
-1.64%
PAT Margin
13.75%
11.29%
5.56%
12.91%
8.86%
2.82%
-7.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 22.29% vs 41.01% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 48.33% vs 185.71% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 133.33% vs 160.24% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 600.00% vs -57.14% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Freetrailer Group A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
129.49
0
129.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
129.49
0
129.49
Raw Material Cost
104.66
0
104.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
37.90
0
37.90
Power Cost
0
0
0.00
Manufacturing Expenses
2.15
0
2.15
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-4.00
0.00
-4.00
Total Expenditure (Excl Depreciation)
104.66
0
104.66
Operating Profit (PBDIT) excl Other Income
24.83
0.00
24.83
Other Income
0.93
0
0.93
Operating Profit (PBDIT)
51.38
0
51.38
Interest
2.15
0
2.15
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
24.83
0
24.83
Depreciation
25.62
0
25.62
Profit Before Tax
23.62
0
23.62
Tax
5.82
0
5.82
Provisions and contingencies
0
0
0.00
Profit After Tax
17.80
0
17.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.80
0
17.80
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.80
0
17.80
Equity Capital
0
0
0.00
Face Value
0.75
0
0.00
Reserves
44.01
0
44.01
Earnings per share (EPS)
1.84
0
1.84
Diluted Earnings per share
1.84
0
1.84
Operating Profit Margin (Excl OI)
19.18%
0%
0.00
19.18%
Gross Profit Margin
38.02%
0%
0.00
38.02%
PAT Margin
13.75%
0%
0.00
13.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.95 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 22.29% vs 41.01% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.78 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 48.33% vs 185.71% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.04 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 133.33% vs 160.24% in Jun 2024
Annual - Interest
Interest 0.21 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 600.00% vs -57.14% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.18%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






