Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,102.02
975.18
766.89
595.34
425.49
318.79
245.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,102.02
975.18
766.89
595.34
425.49
318.79
245.86
Raw Material Cost
676.92
601.10
531.87
423.09
275.51
193.91
141.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.12
12.26
14.10
5.21
2.88
1.21
0.99
Selling and Distribution Expenses
330.13
335.49
264.76
223.10
171.88
120.42
103.74
Other Expenses
-1.41
-1.23
-1.41
-0.52
-0.29
-0.04
0.02
Total Expenditure (Excl Depreciation)
1,007.06
936.59
796.63
646.20
447.39
315.13
246.11
Operating Profit (PBDIT) excl Other Income
95
38.6
-29.700000000000003
-50.9
-21.9
3.7
-0.3
Other Income
7.59
21.20
12.26
1.31
-0.99
-1.72
0.01
Operating Profit (PBDIT)
192.27
133.40
41.03
-13.61
8.91
23.07
15.67
Interest
14.12
12.26
14.10
5.21
2.88
1.21
0.99
Exceptional Items
-17.66
0.00
0.07
-0.73
-1.76
-3.85
0.00
Gross Profit (PBDT)
425.09
374.08
235.02
172.25
149.98
124.88
104.65
Depreciation
89.72
73.61
58.52
35.93
31.80
21.12
15.92
Profit Before Tax
70.77
47.52
-31.51
-55.48
-27.53
-3.12
-1.24
Tax
-68.36
0.60
0.21
0.28
0.16
0.07
0.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.14
46.92
-33.61
-59.49
-29.70
-3.19
-1.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.14
46.92
-33.61
-59.49
-29.70
-3.19
-1.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.14
46.92
-33.61
-59.49
-29.70
-3.19
-1.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,208.66
1,055.36
953.45
1,031.57
719.75
394.17
131.26
Earnings per share (EPS)
2.64
0.93
-0.7
-1.29
-0.69
-0.08
-0.04
Diluted Earnings per share
2.64
0.93
-0.7
-1.29
-0.69
-0.08
-0.04
Operating Profit Margin (Excl OI)
8.62%
3.96%
-3.88%
-8.54%
-5.15%
1.15%
-0.1%
Gross Profit Margin
14.56%
12.42%
3.52%
-3.28%
1.0%
5.65%
5.97%
PAT Margin
12.63%
4.81%
-4.38%
-9.99%
-6.98%
-1.0%
-0.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.00% vs 27.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 196.59% vs 239.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 64.62% vs 289.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 14.63% vs -12.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Freshpet, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,102.02
1,583.23
-481.21
-30.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,102.02
1,583.23
-481.21
-30.39%
Raw Material Cost
676.92
1,124.37
-447.45
-39.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.12
1.49
12.63
847.65%
Selling and Distribution Expenses
330.13
361.13
-31.00
-8.58%
Other Expenses
-1.41
-0.01
-1.40
-14,000.00%
Total Expenditure (Excl Depreciation)
1,007.06
1,486.90
-479.84
-32.27%
Operating Profit (PBDIT) excl Other Income
94.96
96.33
-1.37
-1.42%
Other Income
7.59
3.60
3.99
110.83%
Operating Profit (PBDIT)
192.27
173.26
19.01
10.97%
Interest
14.12
1.49
12.63
847.65%
Exceptional Items
-17.66
-12.01
-5.65
-47.04%
Gross Profit (PBDT)
425.09
458.87
-33.78
-7.36%
Depreciation
89.72
73.33
16.39
22.35%
Profit Before Tax
70.77
86.43
-15.66
-18.12%
Tax
-68.36
20.83
-89.19
-428.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
139.14
65.59
73.55
112.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
139.14
65.59
73.55
112.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.14
65.59
73.55
112.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,208.66
966.70
241.96
25.03%
Earnings per share (EPS)
2.64
3.36
-0.72
-21.43%
Diluted Earnings per share
2.64
3.36
-0.72
-21.43%
Operating Profit Margin (Excl OI)
8.62%
6.08%
0.00
2.54%
Gross Profit Margin
14.56%
10.09%
0.00
4.47%
PAT Margin
12.63%
4.14%
0.00
8.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 110.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.00% vs 27.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 196.59% vs 239.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.62% vs 289.58% in Dec 2024
Annual - Interest
Interest 1.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.63% vs -12.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.62%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






