Fresnillo Plc

  • Market Cap: Large Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: GB00B2QPKJ12
GBP
29.72
-1.45 (-4.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,424.37
2,741.92
2,177.14
1,980.92
1,967.36
1,891.13
1,666.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,424.37
2,741.92
2,177.14
1,980.92
1,967.36
1,891.13
1,666.46
Raw Material Cost
1,588.64
1,908.92
1,919.13
1,685.86
1,390.27
1,297.65
1,433.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
212.62
209.31
201.16
164.27
118.42
110.44
106.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.04
38.01
53.31
44.54
36.52
34.97
46.14
Selling and Distribution Expenses
139.63
120.97
129.75
96.24
92.62
83.43
93.72
Other Expenses
-24.77
-24.73
-25.45
-20.88
-15.49
-14.54
-15.30
Total Expenditure (Excl Depreciation)
1,728.27
2,029.89
2,048.88
1,782.10
1,482.89
1,381.07
1,527.24
Operating Profit (PBDIT) excl Other Income
1696.1000000000001
712
128.3
198.79999999999998
484.5
510.09999999999997
139.2
Other Income
45.42
61.52
40.69
56.18
6.64
-40.74
9.74
Operating Profit (PBDIT)
2,123.49
1,270.36
590.47
668.23
878.25
876.54
537.39
Interest
35.04
38.01
53.31
44.54
36.52
34.97
46.14
Exceptional Items
-118.92
-144.74
-23.68
-2.17
-3.77
-1.00
42.75
Gross Profit (PBDT)
1,835.73
833.01
258.01
295.06
577.10
593.48
232.93
Depreciation
389.75
505.44
421.76
419.73
393.30
410.70
393.88
Profit Before Tax
1,579.78
582.17
91.72
201.80
444.65
429.88
140.12
Tax
385.58
404.76
-140.20
-48.48
125.82
136.99
-21.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,050.15
110.28
188.17
220.74
306.27
291.75
159.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,050.15
110.28
188.17
220.74
306.27
291.75
159.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
144.05
67.12
43.76
29.55
12.57
1.13
1.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,194.20
177.41
231.93
250.28
318.84
292.88
161.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.37
0.4
0.39
0.42
0.37
0.37
0.38
Reserves
3,444.40
3,078.36
2,958.78
3,064.04
2,671.29
2,545.12
2,373.78
Earnings per share (EPS)
1.43
0.15
0.26
0.3
0.42
0.4
0.22
Diluted Earnings per share
1.43
0.15
0.26
0.3
0.42
0.4
0.22
Operating Profit Margin (Excl OI)
49.3%
25.65%
5.88%
9.71%
24.31%
26.79%
8.03%
Gross Profit Margin
57.52%
39.67%
23.59%
31.38%
42.59%
44.45%
32.04%
PAT Margin
30.67%
4.02%
8.64%
11.14%
15.57%
15.43%
9.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 24.89% vs 25.94% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 573.17% vs -23.50% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 71.91% vs 119.86% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -7.89% vs -28.71% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Fresnillo Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
3,424.37
717.00
2,707.37
377.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,424.37
717.00
2,707.37
377.60%
Raw Material Cost
1,588.64
523.20
1,065.44
203.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
212.62
15.88
196.74
1,238.92%
Power Cost
0
0
0.00
Manufacturing Expenses
35.04
1.76
33.28
1,890.91%
Selling and Distribution Expenses
139.63
31.58
108.05
342.15%
Other Expenses
-24.77
-1.76
-23.01
-1,307.39%
Total Expenditure (Excl Depreciation)
1,728.27
554.77
1,173.50
211.53%
Operating Profit (PBDIT) excl Other Income
1,696.10
162.22
1,533.88
945.56%
Other Income
45.42
-0.36
45.78
12,716.67%
Operating Profit (PBDIT)
2,123.49
323.64
1,799.85
556.13%
Interest
35.04
1.76
33.28
1,890.91%
Exceptional Items
-118.92
-4.43
-114.49
-2,584.42%
Gross Profit (PBDT)
1,835.73
193.80
1,641.93
847.23%
Depreciation
389.75
160.46
229.29
142.90%
Profit Before Tax
1,579.78
156.98
1,422.80
906.36%
Tax
385.58
0.21
385.37
183,509.52%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
1,050.15
74.24
975.91
1,314.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,050.15
74.24
975.91
1,314.53%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
144.05
82.54
61.51
74.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,194.20
156.78
1,037.42
661.70%
Equity Capital
0
0
0.00
Face Value
0.37
0.00
0.00
Reserves
3,444.40
1,071.12
2,373.28
221.57%
Earnings per share (EPS)
1.43
0.06
1.37
2,283.33%
Diluted Earnings per share
1.43
0.06
1.37
2,283.33%
Operating Profit Margin (Excl OI)
49.30%
22.81%
0.00
26.49%
Gross Profit Margin
57.52%
44.27%
0.00
13.25%
PAT Margin
30.67%
10.35%
0.00
20.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 342.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.89% vs 25.94% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 119.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 573.17% vs -23.50% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 207.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 71.91% vs 119.86% in Dec 2024

Annual - Interest
Interest 3.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.89% vs -28.71% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.30%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024