Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
23,397.73
22,903.64
19,658.52
17,632.24
16,765.39
16,772.88
18,408.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,397.73
22,903.64
19,658.52
17,632.24
16,765.39
16,772.88
18,408.24
Raw Material Cost
15,689.47
16,126.59
13,972.18
11,931.00
11,368.05
11,505.63
12,363.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.03
65.26
34.51
10.67
2.01
0.72
0.91
Selling and Distribution Expenses
5,758.18
4,872.44
4,612.51
4,139.22
3,759.93
3,983.33
3,988.89
Other Expenses
71.44
56.92
58.77
56.95
52.43
72.48
83.14
Total Expenditure (Excl Depreciation)
22,196.05
21,633.51
19,206.94
16,650.37
15,654.33
16,214.43
17,185.10
Operating Profit (PBDIT) excl Other Income
1201.7
1270.1000000000001
451.59999999999997
981.9
1111.1
558.5
1223.1
Other Income
-125.76
-97.54
138.84
56.25
28.20
13.96
124.94
Operating Profit (PBDIT)
1,738.55
1,712.32
1,233.27
1,682.69
1,617.73
958.91
1,716.92
Interest
34.03
65.26
34.51
10.67
2.01
0.72
0.91
Exceptional Items
72.63
-6.24
-962.38
-198.98
149.25
-3.14
-91.52
Gross Profit (PBDT)
7,708.26
6,777.06
5,686.34
5,701.24
5,397.34
5,267.25
6,044.35
Depreciation
662.63
539.73
642.85
644.57
478.47
386.49
368.85
Profit Before Tax
1,114.52
1,101.10
-406.48
828.47
1,286.50
568.56
1,255.64
Tax
476.93
336.13
131.94
284.90
315.90
187.03
412.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
637.60
764.97
-538.42
543.57
970.60
381.53
843.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
637.60
764.97
-538.42
543.57
970.60
381.53
843.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
637.60
764.97
-538.42
543.57
970.60
381.53
843.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,437.03
15,023.42
14,117.19
14,354.78
13,858.99
13,243.95
13,250.65
Earnings per share (EPS)
37.71
45.46
-32.16
32.46
57.97
22.79
50.15
Diluted Earnings per share
37.71
45.46
-32.16
32.46
57.97
22.79
50.15
Operating Profit Margin (Excl OI)
5.14%
5.55%
2.3%
5.57%
6.63%
3.33%
6.64%
Gross Profit Margin
7.6%
7.16%
1.2%
8.35%
10.53%
5.69%
8.82%
PAT Margin
2.73%
3.34%
-2.74%
3.08%
5.79%
2.27%
4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 2.16% vs 16.51% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -16.65% vs 242.09% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 3.01% vs 65.38% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is -47.93% vs 89.28% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Freund Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,397.73
10,797.61
12,600.12
116.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,397.73
10,797.61
12,600.12
116.69%
Raw Material Cost
15,689.47
7,269.10
8,420.37
115.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.03
0.00
34.03
Selling and Distribution Expenses
5,758.18
1,034.95
4,723.23
456.37%
Other Expenses
71.44
5.73
65.71
1,146.77%
Total Expenditure (Excl Depreciation)
22,196.05
8,361.34
13,834.71
165.46%
Operating Profit (PBDIT) excl Other Income
1,201.68
2,436.28
-1,234.60
-50.68%
Other Income
-125.76
-9.77
-115.99
-1,187.21%
Operating Profit (PBDIT)
1,738.55
2,644.61
-906.06
-34.26%
Interest
34.03
0.00
34.03
Exceptional Items
72.63
0.00
72.63
Gross Profit (PBDT)
7,708.26
3,528.52
4,179.74
118.46%
Depreciation
662.63
218.10
444.53
203.82%
Profit Before Tax
1,114.52
2,426.51
-1,311.99
-54.07%
Tax
476.93
750.06
-273.13
-36.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
637.60
1,676.45
-1,038.85
-61.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
637.60
1,676.45
-1,038.85
-61.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
637.60
1,676.45
-1,038.85
-61.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,437.03
9,684.52
5,752.51
59.40%
Earnings per share (EPS)
37.71
77.81
-40.10
-51.54%
Diluted Earnings per share
37.71
77.81
-40.10
-51.54%
Operating Profit Margin (Excl OI)
5.14%
22.56%
0.00
-17.42%
Gross Profit Margin
7.60%
24.49%
0.00
-16.89%
PAT Margin
2.73%
15.53%
0.00
-12.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,339.77 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 2.16% vs 16.51% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.76 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -16.65% vs 242.09% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.43 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 3.01% vs 65.38% in Feb 2024
Annual - Interest
Interest 3.40 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -47.93% vs 89.28% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.14%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






