Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
704.33
498.35
373.36
368.16
279.07
291.79
179.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
704.33
498.35
373.36
368.16
279.07
291.79
179.33
Raw Material Cost
533.81
409.15
343.57
324.50
220.14
229.80
142.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
186.01
151.16
129.77
120.68
99.91
90.16
52.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.54
1.36
1.04
0.93
0.90
1.00
0.85
Selling and Distribution Expenses
60.11
40.90
36.70
32.54
27.45
28.42
14.14
Other Expenses
-18.61
-15.25
-13.08
-12.16
-10.08
-9.12
-5.31
Total Expenditure (Excl Depreciation)
595.33
450.05
380.27
357.04
247.59
258.22
156.26
Operating Profit (PBDIT) excl Other Income
109
48.3
-6.8999999999999995
11.100000000000001
31.5
33.6
23.1
Other Income
8.54
4.92
5.20
3.73
3.58
2.81
1.03
Operating Profit (PBDIT)
144.10
74.56
16.68
33.40
48.60
47.77
32.38
Interest
1.54
1.36
1.04
0.93
0.90
1.00
0.85
Exceptional Items
0.13
0.64
0.40
0.24
0.27
0.32
0.04
Gross Profit (PBDT)
170.52
89.20
29.79
43.66
58.93
61.99
37.21
Depreciation
26.56
21.25
18.08
16.66
13.04
11.35
7.98
Profit Before Tax
116.12
52.59
-2.04
16.05
34.92
35.74
23.60
Tax
41.50
19.10
2.04
13.25
10.05
11.87
4.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
86.50
35.77
10.15
17.14
26.77
30.56
28.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
86.50
35.77
10.15
17.14
26.77
30.56
28.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.15
3.75
0.51
1.72
3.37
3.86
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.65
39.52
10.66
18.86
30.14
34.42
28.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
285.86
205.04
171.50
162.81
151.41
63.60
37.88
Earnings per share (EPS)
4.33
1.79
0.51
0.86
1.34
1.53
1.42
Diluted Earnings per share
4.33
1.79
0.51
0.86
1.34
1.53
1.42
Operating Profit Margin (Excl OI)
15.48%
9.71%
-1.77%
3.53%
11.46%
11.52%
13.03%
Gross Profit Margin
20.26%
14.82%
4.3%
8.89%
17.19%
16.14%
17.61%
PAT Margin
12.28%
7.18%
2.72%
4.66%
9.59%
10.47%
15.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 41.31% vs 33.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 142.28% vs 269.16% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 94.83% vs 505.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.14% vs 40.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Friedrich Vorwerk Group SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
704.33
0
704.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
704.33
0
704.33
Raw Material Cost
533.81
0
533.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
186.01
0
186.01
Power Cost
0
0
0.00
Manufacturing Expenses
1.54
0
1.54
Selling and Distribution Expenses
60.11
0
60.11
Other Expenses
-18.61
0.00
-18.61
Total Expenditure (Excl Depreciation)
595.33
0
595.33
Operating Profit (PBDIT) excl Other Income
108.99
0.00
108.99
Other Income
8.54
0
8.54
Operating Profit (PBDIT)
144.10
0
144.10
Interest
1.54
0
1.54
Exceptional Items
0.13
0
0.13
Gross Profit (PBDT)
170.52
0
170.52
Depreciation
26.56
0
26.56
Profit Before Tax
116.12
0
116.12
Tax
41.50
0
41.50
Provisions and contingencies
0
0
0.00
Profit After Tax
86.50
0
86.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
86.50
0
86.50
Share in Profit of Associates
0
0
0.00
Minority Interest
9.15
0
9.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.65
0
95.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
285.86
0
285.86
Earnings per share (EPS)
4.33
0
4.33
Diluted Earnings per share
4.33
0
4.33
Operating Profit Margin (Excl OI)
15.48%
0%
0.00
15.48%
Gross Profit Margin
20.26%
0%
0.00
20.26%
PAT Margin
12.28%
0%
0.00
12.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.31% vs 33.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 142.28% vs 269.16% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.83% vs 505.22% in Dec 2024
Annual - Interest
Interest 0.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.14% vs 40.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
