Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
12.56
6.99
7.27
4.82
3.00
0.23
6.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12.56
6.99
7.27
4.82
3.00
0.23
6.26
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1.35
1.31
1.50
1.08
1.12
1.22
1.29
Other Expenses
-23.89
-12.61
4.24
-0.81
-14.08
2.81
-1.05
Total Expenditure (Excl Depreciation)
-237.55
-124.84
43.87
-7.02
-139.69
29.34
-9.23
Operating Profit (PBDIT) excl Other Income
250.10000000000002
131.8
-36.6
11.799999999999999
142.7
-29.1
15.5
Other Income
11.75
5.04
1.61
0.65
6.53
5.63
2.74
Operating Profit (PBDIT)
262.01
137.12
-34.64
12.79
149.45
-23.36
18.28
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.15
0.25
0.34
0.30
0.23
0.12
0.04
Profit Before Tax
261.86
136.87
-34.98
12.49
149.22
-23.48
18.23
Tax
44.02
18.42
-3.22
-0.77
19.89
-0.15
1.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.11
72.56
-12.60
2.95
60.16
-14.56
4.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.11
72.56
-12.60
2.95
60.16
-14.56
4.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
125.73
45.89
-19.16
10.32
69.17
-8.76
12.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
217.84
118.45
-31.76
13.27
129.33
-23.33
17.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
319.55
242.14
169.28
181.41
177.90
114.99
126.38
Earnings per share (EPS)
2.09
1.65
-0.29
0.07
1.37
-0.33
0.11
Diluted Earnings per share
2.09
1.65
-0.29
0.07
1.37
-0.33
0.11
Operating Profit Margin (Excl OI)
1991.48%
1886.05%
-503.55%
245.69%
4759.99%
-12881.95%
247.49%
Gross Profit Margin
2086.22%
1961.77%
-476.67%
265.45%
4985.46%
-10336.38%
291.99%
PAT Margin
733.38%
1038.1%
-173.42%
61.13%
2006.84%
-6445.11%
75.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 80.00% vs -4.11% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 83.80% vs 472.64% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 89.48% vs 463.91% in May 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of FRMO Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
12.56
0
12.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
12.56
0
12.56
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
1.35
0
1.35
Other Expenses
-23.89
0.00
-23.89
Total Expenditure (Excl Depreciation)
-237.55
0
-237.55
Operating Profit (PBDIT) excl Other Income
250.11
0.00
250.11
Other Income
11.75
0
11.75
Operating Profit (PBDIT)
262.01
0
262.01
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
0.15
0
0.15
Profit Before Tax
261.86
0
261.86
Tax
44.02
0
44.02
Provisions and contingencies
0
0
0.00
Profit After Tax
92.11
0
92.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
92.11
0
92.11
Share in Profit of Associates
0
0
0.00
Minority Interest
125.73
0
125.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
217.84
0
217.84
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
319.55
0
319.55
Earnings per share (EPS)
2.09
0
2.09
Diluted Earnings per share
2.09
0
2.09
Operating Profit Margin (Excl OI)
1,991.48%
0%
0.00
1,991.48%
Gross Profit Margin
2,086.22%
0%
0.00
2,086.22%
PAT Margin
733.38%
0%
0.00
733.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1.26 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 80.00% vs -4.11% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.78 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 83.80% vs 472.64% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.03 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 89.48% vs 463.91% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1,991.48%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
