Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,001.17
1,989.03
2,034.39
1,960.44
1,433.63
975.79
786.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,001.17
1,989.03
2,034.39
1,960.44
1,433.63
975.79
786.77
Raw Material Cost
1,461.70
1,444.30
1,420.65
1,262.01
915.17
654.03
494.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
886.82
970.38
943.26
868.50
630.35
399.39
373.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.88
74.63
55.37
30.91
20.05
17.03
9.65
Selling and Distribution Expenses
380.80
439.10
412.58
408.98
302.85
185.91
158.55
Other Expenses
-91.22
-100.14
-95.14
-86.90
-63.15
-40.21
-37.11
Total Expenditure (Excl Depreciation)
1,876.02
1,927.03
1,880.50
1,701.40
1,236.95
854.22
665.13
Operating Profit (PBDIT) excl Other Income
125.19999999999999
62
153.9
259
196.70000000000002
121.6
121.6
Other Income
20.04
37.08
33.15
37.99
33.45
45.12
49.31
Operating Profit (PBDIT)
417.24
393.03
465.55
530.91
415.99
262.33
229.81
Interest
58.88
74.63
55.37
30.91
20.05
17.03
9.65
Exceptional Items
1.82
-5.05
-18.82
14.52
-15.33
2.28
2.17
Gross Profit (PBDT)
539.48
544.73
613.74
698.43
518.46
321.76
292.18
Depreciation
272.04
293.95
278.51
233.87
185.85
95.64
58.87
Profit Before Tax
88.13
19.40
112.85
280.64
194.76
151.94
163.47
Tax
37.62
16.58
30.13
79.84
47.76
16.34
19.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.96
6.17
84.62
201.52
143.24
133.02
144.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.96
6.17
84.62
201.52
143.24
133.02
144.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.24
-1.34
-0.63
1.29
3.84
2.06
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.72
4.83
83.99
202.81
147.08
135.07
144.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,699.21
2,586.77
2,674.45
2,599.66
2,493.58
2,232.09
2,061.70
Earnings per share (EPS)
0.03
0.0
0.04
0.1
0.07
0.06
0.08
Diluted Earnings per share
0.03
0.0
0.04
0.1
0.07
0.06
0.08
Operating Profit Margin (Excl OI)
6.25%
3.12%
7.56%
13.21%
13.72%
12.46%
15.46%
Gross Profit Margin
18.0%
15.75%
19.24%
26.24%
26.55%
25.37%
28.26%
PAT Margin
2.65%
0.31%
4.16%
10.28%
9.99%
13.63%
18.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.61% vs -2.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 997.92% vs -94.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.60% vs -17.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.05% vs 34.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Frontage Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,001.17
0.00
2,001.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,001.17
0.00
2,001.17
Raw Material Cost
1,461.70
14.32
1,447.38
10,107.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
886.82
33.09
853.73
2,580.02%
Power Cost
0
0
0.00
Manufacturing Expenses
58.88
6.33
52.55
830.17%
Selling and Distribution Expenses
380.80
35.38
345.42
976.31%
Other Expenses
-91.22
3.05
-94.27
-3,090.82%
Total Expenditure (Excl Depreciation)
1,876.02
119.65
1,756.37
1,467.92%
Operating Profit (PBDIT) excl Other Income
125.16
-119.65
244.81
204.61%
Other Income
20.04
4.43
15.61
352.37%
Operating Profit (PBDIT)
417.24
-100.90
518.14
513.52%
Interest
58.88
6.33
52.55
830.17%
Exceptional Items
1.82
7.69
-5.87
-76.33%
Gross Profit (PBDT)
539.48
-14.32
553.80
3,867.32%
Depreciation
272.04
14.32
257.72
1,799.72%
Profit Before Tax
88.13
-113.86
201.99
177.40%
Tax
37.62
0.00
37.62
Provisions and contingencies
0
0
0.00
Profit After Tax
52.96
-112.29
165.25
147.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.96
-112.29
165.25
147.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.24
-1.57
1.33
84.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.72
-113.86
166.58
146.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,699.21
-77.17
2,776.38
3,597.75%
Earnings per share (EPS)
0.03
-1.19
1.22
102.52%
Diluted Earnings per share
0.03
-1.19
1.22
102.52%
Operating Profit Margin (Excl OI)
6.25%
0.00%
0.00
6.25%
Gross Profit Margin
18.00%
0.00%
0.00
18.00%
PAT Margin
2.65%
0.00%
0.00
2.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 200.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.61% vs -2.23% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 997.92% vs -94.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.60% vs -17.69% in Dec 2024
Annual - Interest
Interest 5.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.05% vs 34.66% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.25%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
