Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,034.39
1,960.44
1,433.63
975.79
786.77
651.41
547.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,034.39
1,960.44
1,433.63
975.79
786.77
651.41
547.41
Raw Material Cost
1,420.65
1,262.01
915.17
654.03
494.59
385.73
305.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
878.24
868.50
630.35
399.39
373.45
276.06
205.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55.37
30.91
20.05
17.03
9.65
2.96
2.45
Selling and Distribution Expenses
412.58
408.98
302.85
185.91
158.55
156.64
81.67
Other Expenses
-88.63
-86.90
-63.15
-40.21
-37.11
-26.57
-19.74
Total Expenditure (Excl Depreciation)
1,880.50
1,701.40
1,236.95
854.22
665.13
555.65
396.95
Operating Profit (PBDIT) excl Other Income
153.9
259
196.70000000000002
121.6
121.6
95.8
150.5
Other Income
33.15
37.99
33.45
45.12
49.31
17.66
-8.76
Operating Profit (PBDIT)
465.55
530.91
415.99
262.33
229.81
147.19
165.11
Interest
55.37
30.91
20.05
17.03
9.65
2.96
2.45
Exceptional Items
-18.82
14.52
-15.33
2.28
2.17
0.00
-13.53
Gross Profit (PBDT)
613.74
698.43
518.46
321.76
292.18
265.68
242.22
Depreciation
278.51
233.87
185.85
95.64
58.87
33.77
23.42
Profit Before Tax
112.85
280.64
194.76
151.94
163.47
110.45
125.71
Tax
30.13
79.84
47.76
16.34
19.05
22.35
46.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
84.62
201.52
143.24
133.02
144.42
88.10
79.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
84.62
201.52
143.24
133.02
144.42
88.10
79.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.63
1.29
3.84
2.06
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83.99
202.81
147.08
135.07
144.42
88.10
79.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,674.45
2,599.66
2,493.58
2,232.09
2,061.70
341.63
236.24
Earnings per share (EPS)
0.04
0.1
0.07
0.06
0.08
0.04
0.04
Diluted Earnings per share
0.04
0.1
0.07
0.06
0.08
0.04
0.04
Operating Profit Margin (Excl OI)
7.56%
13.21%
13.72%
12.46%
15.46%
14.7%
27.49%
Gross Profit Margin
19.24%
26.24%
26.55%
25.37%
28.26%
22.14%
27.24%
PAT Margin
4.16%
10.28%
9.99%
13.63%
18.36%
13.52%
14.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 3.77% vs 36.75% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -58.58% vs 37.87% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -12.27% vs 28.86% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 79.29% vs 54.50% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Frontage Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,034.39
13.87
2,020.52
14,567.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,034.39
13.87
2,020.52
14,567.56%
Raw Material Cost
1,420.65
47.87
1,372.78
2,867.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
878.24
89.15
789.09
885.13%
Power Cost
0
0
0.00
Manufacturing Expenses
55.37
8.19
47.18
576.07%
Selling and Distribution Expenses
412.58
124.47
288.11
231.47%
Other Expenses
-88.63
3.11
-91.74
-2,949.84%
Total Expenditure (Excl Depreciation)
1,880.50
300.74
1,579.76
525.29%
Operating Profit (PBDIT) excl Other Income
153.89
-286.87
440.76
153.64%
Other Income
33.15
7.72
25.43
329.40%
Operating Profit (PBDIT)
465.55
-235.80
701.35
297.43%
Interest
55.37
8.19
47.18
576.07%
Exceptional Items
-18.82
-104.72
85.90
82.03%
Gross Profit (PBDT)
613.74
-34.00
647.74
1,905.12%
Depreciation
278.51
43.35
235.16
542.47%
Profit Before Tax
112.85
-392.06
504.91
128.78%
Tax
30.13
0.00
30.13
Provisions and contingencies
0
0
0.00
Profit After Tax
84.62
-400.94
485.56
121.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
84.62
-400.94
485.56
121.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.63
8.88
-9.51
-107.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.99
-392.06
476.05
121.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,674.45
-13.05
2,687.50
20,593.87%
Earnings per share (EPS)
0.04
-5.18
5.22
100.77%
Diluted Earnings per share
0.04
-5.18
5.22
100.77%
Operating Profit Margin (Excl OI)
7.56%
-2,067.72%
0.00
2,075.28%
Gross Profit Margin
19.24%
-2,513.44%
0.00
2,532.68%
PAT Margin
4.16%
-2,889.93%
0.00
2,894.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 203.44 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.77% vs 36.75% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 8.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -58.58% vs 37.87% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.24 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -12.27% vs 28.86% in Dec 2022
Annual - Interest
Interest 5.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 79.29% vs 54.50% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.56%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
